| Revenue | DKK 1,7M | +5% |
| EBITDA | DKK 384K | +183% |
| Net profit | DKK 309K | -78% |
| Total assets | DKK 2,1M | -32% |
| Equity | DKK -663K | +32% |
| Employees | 2 | — |
| Item | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|
| Revenue | 213 | 1.448 | 1.658 | 1.742 |
| Staff expenses | -3.107 | -1.947 | -2.123 | -1.358 |
| EBITDA | -7.064 | -975 | -465 | 384 |
| Depreciation & amort. | -11 | 11 | 11 | -11 |
| EBIT | -7.076 | -986 | -476 | 372 |
| Net financials | -62 | -259 | 1.882 | -53 |
| Profit before tax | -7.138 | -1.245 | 1.406 | 319 |
| Tax | -1.359 | -298 | -0 | 10 |
| Net profit | -5.779 | -948 | 1.406 | 309 |
| Item | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|
| Total assets | 2.830 | 3.647 | 3.118 | 2.108 |
| Equity | -1.431 | -2.378 | -972 | -663 |
| Long-term debt | 0 | 2.286 | 0 | 0 |
| Short-term debt | 4.261 | 3.739 | 4.090 | 2.761 |
| Total debt | 4.261 | 6.025 | 4.090 | -2.761 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CR Management | Management | 2012 | — | — |
LC Management | Management | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2012 | — | — | |
| Chairman | 2013 | — | — | |
| Chairman | 2012 | — | — | |
| Board of Directors | 2013 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ACORN PROJECTS HOLDING ApS | Company | 66.7% | 66.7% | 2012 |
LCPN HOLDING IVS | Company | 25.0% | 25.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Cristiano Riccardo Cairo | Management | 0 companies |
| Lars Christian Møller | Management | 0 companies |
| Palle Laurids Hansen Staffeldt | Board of Directors | 0 companies |
| Nikolaj Due Østerbye | Board of Directors | 0 companies |
| Mads Peter Veiby | Board of Directors | 0 companies |
| Jesper Christoffersen | Board of Directors | 0 companies |
| Richard Breiter | Chairman | 0 companies |
| Rasmus Tim Bjerngaard | Chairman | 0 companies |
| Jakob Ekkelund | Board of Directors | 0 companies |