| Revenue | DKK -95K | -126% |
| EBITDA | DKK -95K | -126% |
| Net profit | DKK -93K | -127% |
| Total assets | DKK 748K | +5% |
| Equity | DKK 433K | -18% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 403 | 213 | -8 | 195 | 26 | -42 | -36 | -133 | -1.220 | 347 | -231 | 369 | -95 |
| Staff expenses | -0 | -0 | -204 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 403 | 213 | -212 | 195 | 26 | -42 | -36 | -133 | -1.220 | 347 | -231 | 369 | -95 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -4 | -4 | -4 | -7 | -0 | -0 | -0 | -0 |
| EBIT | 403 | 213 | -212 | 195 | 26 | -45 | -40 | -136 | -1.227 | 347 | -231 | 369 | -95 |
| Net financials | -306 | -119 | -5 | -4 | -0 | 9 | -124 | -118 | -123 | -22 | 302 | 3 | 1 |
| Profit before tax | 97 | 94 | -217 | 191 | 25 | -37 | -165 | -254 | -1.350 | 326 | 71 | 372 | -93 |
| Tax | 101 | 55 | -5 | 1 | 6 | -8 | 7 | -0 | -0 | -0 | -0 | 31 | -0 |
| Net profit | -4 | 39 | -212 | 190 | 20 | -29 | -172 | -254 | -1.350 | 326 | 71 | 341 | -93 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 547 | 447 | 316 | 431 | 1.977 | 1.566 | 1.525 | 1.375 | 4 | 8 | 248 | 714 | 748 |
| Equity | 96 | 136 | -76 | 314 | 334 | 305 | 134 | -121 | -1.471 | -1.145 | 186 | 526 | 433 |
| Long-term debt | 0 | 0 | 204 | 100 | 40 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 450 | 311 | 188 | 17 | 1.602 | 1.261 | 1.391 | 1.495 | 1.474 | 1.153 | 63 | 188 | 315 |
| Total debt | 450 | 311 | 392 | 117 | 1.642 | 1.261 | 1.391 | 1.495 | 1.474 | 1.153 | 63 | 188 | 315 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SI Audit | Audit | 2012 | — | — |
TM Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
IT VENTURE ApS | Company | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Steen Ingtrup | Audit | 0 companies |
| Thomas Mark Bansholt | Chief Executive Officer | 0 companies |