| Revenue | DKK 260K | -8% |
| EBITDA | DKK -8K | -123% |
| Net profit | DKK 191K | +20424% |
| Total assets | DKK 13,2M | -56% |
| Equity | DKK 7,1M | +3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 229 | 334 | 425 | 349 | 592 | 471 | 457 | 283 | 283 | 260 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 180 | 289 | 387 | 312 | -267 | -458 | -220 | -558 | 34 | -8 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -98 | -44 | -34 | -9 | -34 | -78 |
| EBIT | 180 | 289 | 387 | 312 | -365 | -502 | -254 | -567 | 0 | -86 |
| Net financials | -323 | -340 | -272 | -287 | -591 | -746 | -487 | -655 | -42 | -90 |
| Profit before tax | -143 | -51 | 116 | 25 | -365 | -502 | -254 | -567 | 0 | -86 |
| Tax | -0 | -0 | -0 | -0 | 21 | -108 | -54 | -122 | 1 | -277 |
| Net profit | -143 | -51 | 116 | 25 | -386 | -393 | -200 | -444 | -1 | 191 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 12.455 | 12.589 | 12.632 | 12.699 | 28.210 | 27.080 | 26.960 | 27.962 | 29.759 | 13.190 |
| Equity | 126 | 126 | 241 | 266 | 339 | 1.946 | 3.746 | 4.801 | 6.901 | 7.092 |
| Long-term debt | 5.280 | 4.998 | 5.215 | 5.227 | 17.958 | 17.732 | 17.514 | 17.269 | 16.556 | 0 |
| Short-term debt | 7.049 | 7.465 | 7.175 | 7.205 | 9.790 | 7.272 | 5.527 | 5.748 | 5.783 | 5.921 |
| Total debt | 12.330 | 12.463 | 12.390 | 12.432 | 27.748 | 25.004 | 23.041 | 23.017 | 22.340 | 5.921 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JC Management | Management | 2012 | — | — |
MB Management | Management | 2021 | — | — |
CL Management | Management | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
C. LØVBJERG HOLDING ApS | Company | 100.0% | 100.0% | 2016 |
JORL HOLDING ApS | Company | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Carsten Løvbjerg | Management | 0 companies |
| Mogens Birkebæk | Management | 0 companies |
| Carsten Løvbjerg | Management | 0 companies |