| Revenue | DKK 253K | +33% |
| EBITDA | DKK 253K | +33% |
| Net profit | DKK -51K | +37% |
| Total assets | DKK 7,4M | -1% |
| Equity | DKK 1,1M | -4% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -4 | 553 | 610 | 626 | 340 | 212 | 272 | 176 | 342 | 309 | 221 | 190 | 253 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -4 | 226 | 191 | 300 | 340 | 212 | 272 | 176 | 342 | 309 | 221 | 190 | 253 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -4 | 226 | 191 | 300 | 340 | 212 | 272 | 176 | 342 | 309 | 221 | 190 | 253 |
| Net financials | 0 | -71 | -151 | -140 | -136 | -142 | -135 | -97 | -93 | -101 | -90 | -292 | -317 |
| Profit before tax | -4 | 155 | 40 | 160 | 205 | 70 | 137 | 79 | 249 | 208 | 131 | -102 | -65 |
| Tax | -0 | 39 | 23 | 38 | 46 | 15 | 30 | 17 | 55 | 48 | 28 | -22 | -14 |
| Net profit | -4 | 117 | 17 | 122 | 159 | 54 | 107 | 62 | 194 | 160 | 103 | -80 | -51 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 121 | 7.532 | 7.634 | 7.821 | 7.918 | 7.561 | 7.353 | 7.423 | 7.694 | 7.601 | 7.438 | 7.429 | 7.364 |
| Equity | 121 | 237 | 254 | 376 | 535 | 589 | 696 | 757 | 951 | 1.111 | 1.214 | 1.134 | 1.084 |
| Long-term debt | 0 | 5.410 | 5.410 | 5.410 | 5.410 | 5.410 | 5.438 | 5.438 | 5.438 | 5.438 | 5.438 | 5.438 | 5.438 |
| Short-term debt | 0 | 1.885 | 1.970 | 2.035 | 1.973 | 1.562 | 1.219 | 1.227 | 1.304 | 1.052 | 785 | 856 | 842 |
| Total debt | 0 | 7.295 | 7.380 | 7.445 | 7.383 | 6.972 | 6.657 | 6.665 | 6.743 | 6.490 | 6.223 | 6.295 | 6.280 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LT Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Thomsen | Chief Executive Officer | 0 companies |