| Revenue | DKK 1,9M | +12% |
| EBITDA | DKK 243K | +428% |
| Net profit | DKK 196K | +49% |
| Total assets | DKK 3,8M | +6% |
| Equity | DKK 2,9M | +2% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.475 | 1.080 | 1.258 | 1.895 | 2.188 | 2.275 | 2.025 | 1.789 | 2.088 | 1.765 | 1.828 | 2.119 | 1.696 | 1.896 |
| Staff expenses | -570 | -835 | -951 | -1.105 | -1.234 | -1.150 | -1.731 | -1.489 | -1.769 | -1.449 | -1.360 | -2.004 | -1.650 | -1.653 |
| EBITDA | 905 | 246 | 308 | 790 | 954 | 1.125 | 294 | 300 | 320 | 315 | 468 | 115 | 46 | 243 |
| Depreciation & amort. | -3 | -6 | -6 | -3 | -1 | -11 | -125 | -124 | -124 | -122 | -122 | -20 | -0 | -0 |
| EBIT | 902 | 240 | 302 | 787 | 953 | 1.114 | 169 | 176 | 196 | 194 | 346 | 95 | 46 | 243 |
| Net financials | 0 | -0 | -20 | -1 | -4 | -4 | -13 | -14 | -15 | -36 | -173 | 112 | 150 | 31 |
| Profit before tax | 902 | 240 | 282 | 786 | 949 | 1.110 | 157 | 162 | 181 | 157 | 173 | 207 | 196 | 274 |
| Tax | 240 | 70 | 79 | 193 | 227 | 261 | 49 | 52 | 51 | 45 | 55 | 65 | 65 | 77 |
| Net profit | 662 | 170 | 203 | 593 | 722 | 848 | 108 | 110 | 130 | 113 | 118 | 142 | 132 | 196 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 943 | 1.027 | 1.334 | 1.993 | 3.350 | 3.963 | 3.755 | 3.624 | 4.248 | 3.568 | 3.394 | 4.107 | 3.587 | 3.806 |
| Equity | 742 | 815 | 919 | 1.412 | 2.033 | 2.778 | 2.780 | 2.782 | 2.802 | 2.801 | 2.805 | 2.829 | 2.839 | 2.900 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 15 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 201 | 213 | 414 | 581 | 1.315 | 1.184 | 967 | 825 | 1.446 | 767 | 589 | 1.278 | 748 | 905 |
| Total debt | 201 | 213 | 414 | 581 | 1.315 | 1.184 | 967 | 839 | 1.446 | 767 | 589 | 1.278 | 748 | 905 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
UF Founder | Founder | 2012 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Ulrik Fleischer-Michaelsen | Founder | 0 companies |