| Revenue | DKK -58K | -13% |
| EBITDA | DKK -58K | +13% |
| Net profit | DKK -33K | -38% |
| Total assets | DKK 780K | -2% |
| Equity | DKK 524K | -6% |
| Employees | 1 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.388 | 835 | — | 1.173 | 935 | 804 | 585 | 248 | 1.264 | 749 | -6 | -66 | -58 |
| Staff expenses | -831 | -617 | -620 | -650 | -796 | -878 | -872 | -84 | -794 | -797 | -10 | -0 | -0 |
| EBITDA | 557 | 219 | 130 | 523 | 139 | -73 | -288 | 165 | 470 | -48 | 4 | -66 | -58 |
| Depreciation & amort. | 3 | 48 | 55 | -17 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 554 | 171 | 75 | 506 | 139 | -73 | -288 | 165 | 470 | -48 | 4 | -66 | -58 |
| Net financials | 12 | 26 | 57 | 9 | 55 | -28 | 20 | -79 | 31 | -161 | 3 | 40 | 27 |
| Profit before tax | 566 | 196 | 133 | 515 | 194 | -101 | -268 | 86 | 501 | -158 | 7 | -27 | -30 |
| Tax | 135 | 49 | 31 | 113 | 51 | -21 | -60 | 22 | 110 | -34 | 3 | -3 | 3 |
| Net profit | 431 | 147 | 101 | 402 | 144 | -80 | -208 | 64 | 391 | -124 | 4 | -24 | -33 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 743 | 716 | 866 | 1.063 | 921 | 795 | 688 | 773 | 1.363 | 908 | 878 | 795 | 780 |
| Equity | 511 | 533 | 488 | 790 | 534 | 453 | 246 | 310 | 701 | 577 | 581 | 557 | 524 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 99 | 2 | 0 | 0 | 0 |
| Short-term debt | 231 | 182 | 368 | 267 | 368 | 341 | 442 | 459 | 548 | 330 | 297 | 238 | 256 |
| Total debt | 231 | 182 | 368 | 267 | 368 | 341 | 442 | 459 | 647 | 332 | 297 | 238 | 256 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SV Management | Management | 2012 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
PROC HOLDING ApS | Company | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Velling Andersen | Management | 0 companies |