| Revenue | DKK -5K | +4% |
| EBITDA | DKK -5K | -4% |
| Net profit | DKK -204K | -555% |
| Total assets | DKK 163K | -55% |
| Equity | DKK 117K | -64% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -7 | -3 | -3 | -3 | -3 | -3 | -4 | -4 | -4 | -4 | -4 | -5 | -5 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -7 | -3 | -3 | -3 | -3 | -3 | -4 | -4 | -4 | -4 | -4 | -5 | -5 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -7 | -3 | -3 | -3 | -3 | -3 | -4 | -4 | -4 | -4 | -4 | -5 | -5 |
| Net financials | 17 | -159 | 222 | 154 | 176 | 165 | 27 | 32 | -375 | 139 | 82 | 49 | -200 |
| Profit before tax | 13 | -162 | 219 | 150 | 172 | 162 | 23 | 28 | -379 | 135 | 77 | 44 | -205 |
| Tax | 2 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -0 | -2 | -1 | -1 | -1 |
| Net profit | 12 | -161 | 220 | 151 | 173 | 162 | 24 | 29 | -379 | 137 | 78 | 45 | -204 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 380 | 167 | 421 | 545 | 654 | 718 | 633 | 598 | 69 | 210 | 292 | 362 | 163 |
| Equity | 318 | 158 | 328 | 479 | 601 | 712 | 630 | 550 | 60 | 197 | 276 | 321 | 117 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 62 | 9 | 93 | 67 | 53 | 6 | 3 | 48 | 8 | 12 | 16 | 41 | 46 |
| Total debt | 62 | 9 | 93 | 67 | 53 | 6 | 3 | 48 | 8 | 12 | 16 | 41 | 46 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|