| Revenue | DKK -16K | -127% |
| EBITDA | DKK -16K | -127% |
| Net profit | DKK -102K | -219% |
| Total assets | DKK 44K | -69% |
| Equity | DKK -2M | -5% |
| Employees | 1 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -12 | -12 | -6 | -6 | -52 | -56 | 181 | 265 | 131 | 107 | -84 | 59 | -16 |
| Staff expenses | -0 | -0 | -0 | -0 | -173 | -940 | -695 | -357 | -388 | -0 | -0 | -0 | -0 |
| EBITDA | -12 | -12 | -6 | -6 | -225 | -996 | -514 | -92 | -257 | 107 | -84 | 59 | -16 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -14 | -14 | -16 | -4 | -0 | -0 | -0 | -0 |
| EBIT | -12 | -12 | -6 | -6 | -225 | -1.010 | -528 | -108 | -261 | 107 | -84 | 59 | -16 |
| Net financials | 0 | 0 | -0 | -0 | -1 | -1 | -58 | -66 | -75 | -85 | -88 | -96 | -92 |
| Profit before tax | -12 | -12 | -6 | -7 | -226 | -1.012 | -587 | -174 | -336 | 22 | -172 | -36 | -108 |
| Tax | -1 | -3 | -1 | -1 | -49 | -13 | -32 | -11 | -12 | -0 | -8 | -4 | -6 |
| Net profit | -10 | -9 | -5 | -5 | -177 | -999 | -554 | -163 | -324 | 22 | -164 | -32 | -102 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 75 | 65 | 60 | 55 | 290 | 666 | 122 | 318 | 97 | 122 | 93 | 145 | 44 |
| Equity | 70 | 60 | 55 | 50 | -127 | -705 | -1.260 | -1.423 | -1.747 | -1.725 | -1.890 | -1.922 | -2.024 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 5 | 5 | 5 | 5 | 416 | 1.372 | 1.382 | 1.741 | 1.844 | 1.848 | 1.983 | 2.066 | 2.068 |
| Total debt | 5 | 5 | 5 | 5 | 416 | 1.372 | 1.382 | 1.741 | 1.844 | 1.848 | 1.983 | 2.066 | 2.068 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2017 | — | — | |
| Chairman | 2017 | — | — | |
| Chairman | 2014 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
PROHOLDING A/S | Company | 50.0% | 50.0% | 2012 |
RISBJERG CONSULTING ApS | Company | 20.0% | 15.0% | 2017 |
H. Hviid Invest ApS | Company | 20.0% | 15.0% | 2017 |
LG 1964 ApS | Company | 15.0% | 15.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Leif Garne | Board of Directors | 0 companies |
| Gert Davidsen | Chairman | 0 companies |
| Søren Holm Jensen | Chairman | 0 companies |
| Kristian Maan Tokkesdal | Board of Directors | 0 companies |
| Flemming Busk Pedersen | Board of Directors | 0 companies |
| Jesper Jensen | Board of Directors | 0 companies |
| Jan Risbjerg | Board of Directors | 0 companies |