| Revenue | DKK -3K | +40% |
| EBITDA | DKK -3K | -40% |
| Net profit | DKK -3K | -48% |
| Total assets | DKK 3K | +11% |
| Equity | DKK -267K | -1% |
| Employees | 7 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 888 | 455 | 3.163 | 2.515 | 3.431 | 595 | -6 | -5 | -5 | -5 | -2 | -2 | -3 |
| Staff expenses | -2.780 | -3.391 | -4.813 | -4.668 | -4.665 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -1.892 | -2.936 | -1.649 | -2.153 | -1.234 | 595 | -6 | -5 | -5 | -5 | -2 | -2 | -3 |
| Depreciation & amort. | -47 | -65 | -81 | -72 | -61 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -1.939 | -3.001 | -1.731 | -2.225 | -1.295 | 595 | -6 | -5 | -5 | -5 | -2 | -2 | -3 |
| Net financials | -4 | 810 | 1 | -2 | -2 | -1 | -1 | -0 | -2 | -2 | -1 | -0 | -0 |
| Profit before tax | -1.942 | -2.191 | -1.730 | -2.227 | -1.297 | 593 | -7 | -5 | -7 | -7 | -3 | -2 | -3 |
| Tax | -485 | -738 | -389 | -490 | 0 | 21 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -1.457 | -1.452 | -1.340 | -1.738 | -1.298 | 572 | -6 | -5 | -7 | -7 | -3 | -2 | -3 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 600 | 1.904 | 2.329 | 1.688 | 2.082 | 76 | 14 | 43 | 35 | 2 | 2 | 3 | 3 |
| Equity | -1.207 | 269 | 428 | 491 | -807 | -235 | -241 | -246 | -253 | -260 | -263 | -264 | -267 |
| Long-term debt | 20 | 25 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.805 | 1.635 | 1.901 | 1.198 | 2.889 | 311 | 255 | 289 | 288 | 262 | 265 | 267 | 270 |
| Total debt | 1.805 | 1.635 | 1.901 | 1.198 | 2.889 | 311 | 255 | 289 | 288 | 262 | 265 | 267 | 270 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ÖT Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
KH Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
GD Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2014 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2012 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
PROHOLDING A/S | Company | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Özcan Thomas Varan | Chief Executive Officer | 0 companies |
| Kim Hagelskjær | Chief Executive Officer | 0 companies |
| Gert Davidsen | Chief Executive Officer | 0 companies |
| Søren Holm Jensen | Chairman | 0 companies |
| Kristian Maan Tokkesdal | Board of Directors | 0 companies |
| Flemming Busk Pedersen | Board of Directors | 0 companies |
| Jesper Jensen | Board of Directors | 0 companies |