| Revenue | DKK 467K | -707% |
| EBITDA | DKK 411K | +353% |
| Net profit | DKK 216K | +180% |
| Total assets | DKK 11,5M | +1% |
| Equity | DKK 5,6M | +4% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -392 | -143 | 135 | 22 | 290 | 479 | 537 | 429 | 369 | 235 | 413 | -77 | 467 |
| Staff expenses | -0 | -0 | -0 | -0 | -5 | -0 | -0 | -89 | -97 | -98 | -102 | -97 | -97 |
| EBITDA | 384 | -134 | 2.259 | 295 | 882 | 1.154 | 728 | 622 | 424 | 760 | 751 | -163 | 411 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 384 | -134 | 2.259 | 295 | 882 | 1.154 | 728 | 622 | 424 | 760 | 751 | -163 | 411 |
| Net financials | -59 | -83 | 60 | -77 | -125 | -144 | -105 | -89 | -86 | -91 | -125 | -188 | -190 |
| Profit before tax | 325 | -217 | 2.319 | 218 | 757 | 1.009 | 623 | 532 | 338 | 669 | 626 | -351 | 221 |
| Tax | 81 | -39 | 543 | -3 | 167 | 222 | 137 | 117 | 74 | 147 | 138 | -80 | 5 |
| Net profit | 244 | -178 | 1.777 | 221 | 590 | 787 | 486 | 415 | 264 | 522 | 488 | -271 | 216 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.936 | 2.968 | 5.664 | 5.868 | 9.183 | 9.875 | 10.194 | 10.315 | 10.516 | 11.234 | 11.819 | 11.355 | 11.520 |
| Equity | 324 | 146 | 1.922 | 2.143 | 2.715 | 3.502 | 3.988 | 4.403 | 4.667 | 5.189 | 5.677 | 5.406 | 5.622 |
| Long-term debt | 2.471 | 1.959 | 1.957 | 1.962 | 5.495 | 5.245 | 4.888 | 4.497 | 4.287 | 4.233 | 3.848 | 3.601 | 3.457 |
| Short-term debt | 60 | 821 | 1.200 | 1.181 | 224 | 157 | 220 | 238 | 336 | 440 | 794 | 929 | 944 |
| Total debt | 2.531 | 2.780 | 3.157 | 3.143 | 5.719 | 5.402 | 5.108 | 4.735 | 4.623 | 4.672 | 4.642 | 4.530 | 4.401 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Founder | 2012 | — | — | |
TR Management | Management | 2013 | — | — |
JH Management | Management | 2012 | — | — |
MH Management | Management | 2013 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
EJENDOMSSELSKABET BOS ApS | Company | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Vänersborgshem M Bartholmes Aktiebolag | Founder | 0 companies |
| Tim Rix-Møller | Management | 0 companies |
| Jan Herbert Michael Bartholmes | Management | 0 companies |
| Martin Hauschild Grünberger | Management | 0 companies |