| Revenue | — | — |
| EBITDA | DKK -11K | +11% |
| Net profit | DKK -334K | -194% |
| Total assets | DKK 4,3M | -12% |
| Equity | DKK 4,2M | -10% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | -23 | -31 | -29 | -29 | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -12 | -6 | -12 | -23 | -31 | -29 | -29 | -16 | -10 | -13 | -11 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -12 | -6 | -12 | -23 | -31 | -29 | -29 | -16 | -10 | -13 | -11 |
| Net financials | 89 | 105 | 669 | 289 | 364 | 471 | 100 | -65 | 397 | 467 | -320 |
| Profit before tax | 77 | 99 | 657 | 267 | 333 | 442 | 71 | -81 | 387 | 454 | -332 |
| Tax | 19 | 26 | 161 | 63 | 74 | 98 | 16 | -0 | 67 | 100 | 2 |
| Net profit | 58 | 74 | 496 | 204 | 259 | 344 | 55 | -81 | 319 | 354 | -334 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.645 | 3.702 | 4.242 | 4.363 | 4.385 | 4.625 | 4.525 | 4.340 | 4.562 | 4.849 | 4.256 |
| Equity | 3.619 | 3.654 | 4.051 | 4.156 | 4.314 | 4.555 | 4.504 | 4.317 | 4.529 | 4.670 | 4.222 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 26 | 48 | 190 | 207 | 71 | 71 | 21 | 23 | 34 | 179 | 34 |
| Total debt | 26 | 48 | 190 | 207 | 71 | 71 | 21 | 23 | 34 | 179 | 34 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TL Unofficial title | Unofficial title | 2022 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Lynggaard Hjorth | Unofficial title | 0 companies |