| Revenue | DKK 0 | — |
| EBITDA | DKK 0 | — |
| Net profit | DKK 0 | — |
| Total assets | DKK 44K | -84% |
| Equity | DKK -815K | +0% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -359 | -67 | 2.119 | 597 | 0 | -0 | -9 | -5 | 0 | — | — | — | 0 | 0 |
| Staff expenses | -230 | -2 | -275 | -241 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -589 | -65 | 1.844 | 357 | 0 | -0 | -9 | -5 | 0 | 0 | 0 | 0 | 0 | 0 |
| Depreciation & amort. | -154 | -408 | -1.499 | -196 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -743 | -472 | 345 | 161 | 0 | -0 | -9 | -5 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net financials | -188 | -241 | -225 | -127 | -94 | -43 | 4 | 5 | 5 | 6 | 5 | 6 | 0 | 0 |
| Profit before tax | -931 | -714 | 120 | 34 | -94 | -43 | -5 | 0 | 5 | 6 | 5 | 6 | 0 | 0 |
| Tax | -232 | -176 | -85 | -0 | -3 | -39 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -699 | -538 | 205 | 34 | -91 | -4 | -5 | 0 | 5 | 6 | 5 | 6 | 0 | 0 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.252 | 2.956 | 1.114 | 851 | 480 | 263 | 258 | 263 | 267 | 274 | 279 | 285 | 285 | 44 |
| Equity | -438 | -975 | -770 | -736 | -827 | -831 | -836 | -836 | -832 | -826 | -820 | -815 | -815 | -815 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3.690 | 3.932 | 1.884 | 1.588 | 1.307 | 1.094 | 0 | 1.099 | 1.099 | 1.099 | 1.099 | 1.099 | 1.099 | 859 |
| Total debt | 3.690 | 3.932 | 1.884 | 1.588 | 1.307 | 1.094 | 0 | 1.099 | 1.099 | 1.099 | 1.099 | 1.099 | 1.099 | 859 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PA Management | Management | 2015 | — | — |
JH Management | Management | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2012 | — | — | |
| Chairman | 2012 | — | — | |
| Board of Directors | 2013 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Petra Borg Holding ApS | Company | 100.0% | 100.0% | 2023 |
MERMAID HOLDING ApS | Company | 100.0% | 100.0% | 2016 |
| Individual | 10.0% | 10.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Petra Ann-Sofie Borg | Management | 0 companies |
| Jørgen Hansen | Management | 0 companies |
| Stine Lindblad | Board of Directors | 0 companies |
| Kim Bjørn Lygnugaris | Board of Directors | 0 companies |
| Rikke Lindblad | Board of Directors | 0 companies |
| Vivian Peiders | Chairman | 0 companies |
| Peter Knud Sørensen | Board of Directors | 0 companies |