| Revenue | DKK 564K | -20% |
| EBITDA | DKK 1,9M | +0% |
| Net profit | DKK 1,2M | -5% |
| Total assets | DKK 18,7M | +49% |
| Equity | DKK 3,5M | +49% |
| Employees | — | — |
| Item | 2018 | 2019 | 2020 | 2022 | 2023 |
|---|---|---|---|---|---|
| Revenue | 604 | 549 | 477 | 706 | 564 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 604 | 549 | 477 | 1.865 | 1.868 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 604 | 549 | 477 | 1.865 | 1.868 |
| Net financials | -298 | -631 | -194 | -298 | -384 |
| Profit before tax | 306 | -82 | 283 | 1.567 | 1.484 |
| Tax | 64 | -21 | 59 | 343 | 327 |
| Net profit | 242 | -61 | 224 | 1.224 | 1.158 |
| Item | 2018 | 2019 | 2020 | 2022 | 2023 |
|---|---|---|---|---|---|
| Total assets | 10.841 | 10.817 | 10.847 | 12.543 | 18.711 |
| Equity | 952 | 891 | 1.116 | 2.340 | 3.497 |
| Long-term debt | 7.429 | 7.821 | 7.713 | 7.680 | 11.085 |
| Short-term debt | 2.325 | 2.035 | 1.948 | 2.199 | 3.520 |
| Total debt | 9.754 | 9.856 | 9.661 | 9.879 | 14.605 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
KB Chief Executive Officer | Chief Executive Officer | 2014 – 2021 |
CU Management | Management | 2021 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
| Board of Directors | 2014 – 2021 | |
| Board of Directors | 2014 – 2021 | |
| Chairman | 2014 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2012 | |
| Company | 50–66.65% | 50–66.65% | 2014 | |
| Company | 100% | 100% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Klaus Brøcker | Chief Executive Officer | 0 companies |
| Casper Uffe Brøchner Søndergaard | Management | 0 companies |
| Iben Brøcker | Board of Directors | 0 companies |
| Lisa Brink Jensen | Board of Directors | 0 companies |
| Søren Brøcker | Chairman | 0 companies |