| Revenue | DKK 155K | +17% |
| EBITDA | DKK 110K | +205% |
| Net profit | DKK 113K | +213% |
| Total assets | DKK 0 | — |
| Equity | DKK -352K | +19% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 29 | 0 | -59 | 161 | -17 | -276 | 186 | 35 | 22 | 447 | 885 | 132 | 155 |
| Staff expenses | -0 | -1 | -1 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 29 | -938 | -60 | 161 | -17 | -276 | 186 | 35 | 22 | 243 | 400 | 36 | 110 |
| Depreciation & amort. | -0 | 33 | 33 | 33 | -33 | -33 | -33 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 29 | -972 | -93 | 127 | -51 | -309 | 153 | 35 | 22 | 243 | 400 | 36 | 110 |
| Net financials | -14 | -31 | -26 | -28 | -32 | -36 | -29 | -28 | -3 | -0 | -2 | -0 | -2 |
| Profit before tax | 15 | -1.003 | -119 | 100 | -83 | -345 | 124 | 7 | 18 | 243 | 397 | 36 | 113 |
| Tax | 5 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 10 | -1.003 | -119 | 100 | -83 | -345 | 124 | 7 | 18 | 243 | 397 | 36 | 113 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.122 | 307 | 262 | 473 | 349 | 35 | 23 | 22 | 0 | 0 | 0 | 0 | 0 |
| Equity | 90 | -913 | -1.032 | -932 | -1.015 | -1.361 | -1.236 | -1.229 | -1.211 | -968 | -468 | -432 | -352 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.032 | 1.220 | 1.294 | 1.405 | 1.364 | 1.396 | 1.259 | 1.251 | 1.211 | 968 | 468 | 432 | 352 |
| Total debt | 1.032 | 1.220 | 1.294 | 1.405 | 1.364 | 1.396 | 1.259 | 1.251 | 1.211 | 968 | 468 | 432 | 352 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2012 | — | — | |
| Chairman | 2018 | — | — | |
| Board of Directors | 2012 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Torben Hasselbalch | Chairman | 0 companies |
| Allan Widell | Chairman | 0 companies |
| Joan Bodil Hasselbalch | Board of Directors | 0 companies |