| Revenue | DKK 72K | -146% |
| EBITDA | DKK 72K | +146% |
| Net profit | DKK 31K | +125% |
| Total assets | DKK 177K | -46% |
| Equity | DKK 111K | -58% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 162 | 407 | 206 | 178 | 34 | -22 | 68 | -46 | 175 | 66 | -155 | 72 |
| Staff expenses | -3 | -4 | -14 | -4 | -2 | -2 | -2 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 160 | 403 | 192 | 174 | 26 | -24 | 67 | -46 | 175 | 66 | -155 | 72 |
| Depreciation & amort. | -6 | -8 | -10 | -11 | -8 | -2 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 153 | 395 | 182 | 163 | 17 | -26 | 67 | -46 | 175 | 66 | -155 | 72 |
| Net financials | -0 | -2 | -3 | 2 | 8 | 4 | 7 | 1 | -2 | -5 | -4 | -0 |
| Profit before tax | 153 | 393 | 180 | 164 | 25 | -22 | 73 | -45 | 173 | 60 | -160 | 71 |
| Tax | 50 | 102 | 46 | 45 | 13 | -1 | 20 | -0 | 35 | 13 | -35 | 40 |
| Net profit | 103 | 291 | 134 | 119 | 13 | -21 | 53 | -45 | 138 | 47 | -125 | 31 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 352 | 897 | 567 | 735 | 337 | 392 | 429 | 357 | 442 | 632 | 330 | 177 |
| Equity | 183 | 474 | 407 | 327 | 239 | 218 | 271 | 226 | 340 | 387 | 263 | 111 |
| Long-term debt | 33 | 58 | 25 | 25 | 25 | 25 | 25 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 135 | 365 | 134 | 382 | 72 | 150 | 133 | 131 | 101 | 244 | 68 | 66 |
| Total debt | 169 | 422 | 159 | 406 | 97 | 174 | 158 | 131 | 101 | 244 | 68 | 66 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SØ Management | Management | 2012 | — | — |
JT Management | Management | 2012 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JUSTB ApS | Company | 50.0% | 50.0% | 2012 |
STOLTZE IT HOLDING ApS | Company | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Stephan Øhlenschlæger Stoltze | Management | 0 companies |
| Just Thorning Blindbæk | Management | 0 companies |