| Revenue | DKK -15K | +49% |
| EBITDA | DKK -15K | -49% |
| Net profit | DKK 18K | +160% |
| Total assets | DKK 198K | +189% |
| Equity | DKK -20K | +48% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 9 | 305 | -8 | -101 | — | -2 | -3 | -4 | -3 | -2 | -13 | -10 | -15 |
| Staff expenses | -15 | -201 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -6 | 104 | -8 | -101 | -7 | -2 | 67 | -4 | -3 | -2 | -13 | -10 | -15 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -6 | 104 | -8 | -101 | -7 | -2 | 67 | -4 | -3 | -2 | -13 | -10 | -15 |
| Net financials | 2 | 12 | 7 | -37 | -6 | -6 | 30 | 0 | 13 | 11 | -35 | -19 | 39 |
| Profit before tax | -4 | 115 | -2 | -138 | -1 | -9 | 98 | -4 | 10 | 8 | -47 | -29 | 24 |
| Tax | -0 | 27 | 1 | 3 | 1 | -0 | 11 | 1 | 3 | 2 | -0 | 2 | 6 |
| Net profit | -4 | 89 | -3 | -140 | -2 | -9 | 86 | -5 | 6 | 6 | -47 | -30 | 18 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 130 | 200 | 127 | 10 | 16 | 14 | 46 | 41 | 330 | 328 | 28 | 69 | 198 |
| Equity | 76 | 164 | 96 | -44 | -46 | -54 | 32 | 27 | 33 | 39 | -8 | -38 | -20 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 54 | 36 | 31 | 54 | 61 | 68 | 14 | 14 | 297 | 289 | 36 | 107 | 218 |
| Total debt | 54 | 36 | 31 | 54 | 61 | 68 | 14 | 14 | 297 | 289 | 36 | 107 | 218 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|