| Revenue | DKK 956K | +8% |
| EBITDA | DKK 193K | +47% |
| Net profit | DKK 140K | +50% |
| Total assets | DKK 830K | +16% |
| Equity | DKK 229K | +28% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 711 | 794 | 1.332 | 1.138 | 1.135 | 963 | 729 | 897 | 916 | 955 | 931 | 887 | 956 |
| Staff expenses | -436 | -669 | -742 | -737 | -736 | -772 | -744 | -725 | -681 | -677 | -629 | -756 | -763 |
| EBITDA | 206 | 56 | 508 | 280 | 370 | 192 | -15 | 172 | 236 | 278 | 302 | 132 | 193 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -3 | -3 | -3 | -3 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 206 | 56 | 508 | 280 | 367 | 188 | -18 | 169 | 236 | 278 | 302 | 132 | 193 |
| Net financials | 0 | 0 | -1 | -5 | 0 | -2 | -4 | -6 | -8 | -8 | -7 | -11 | -14 |
| Profit before tax | 206 | 57 | 508 | 275 | 367 | 186 | -23 | 163 | 227 | 270 | 295 | 121 | 179 |
| Tax | 55 | 11 | 127 | 65 | 81 | 41 | -5 | 36 | 50 | 59 | 65 | 28 | 39 |
| Net profit | 151 | 41 | 381 | 210 | 286 | 145 | -18 | 127 | 177 | 211 | 230 | 93 | 140 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 437 | 284 | 797 | 545 | 666 | 626 | 423 | 649 | 958 | 827 | 850 | 714 | 830 |
| Equity | 131 | 81 | 82 | 92 | 113 | 258 | 115 | 242 | 295 | 306 | 336 | 179 | 229 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 206 | 203 | 715 | 454 | 553 | 367 | 308 | 405 | 664 | 521 | 514 | 535 | 601 |
| Total debt | 306 | 203 | 715 | 454 | 553 | 367 | 308 | 405 | 664 | 521 | 514 | 535 | 601 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JB Management | Management | 2012 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BOMME HOLDING ApS | Company | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Jon Bæk Bomme | Management | 0 companies |