| Revenue | DKK 25,4M | +44% |
| EBITDA | DKK 8,7M | +119% |
| Net profit | DKK 5,2M | +1158% |
| Total assets | DKK 53M | +45% |
| Equity | DKK 12,6M | +55% |
| Employees | 53 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 675 | 3.162 | 4.337 | 4.973 | 2.056 | 5.473 | 4.150 | 7.229 | 13.418 | 22.316 | 6.844 | 14.621 | 17.674 | 25.427 |
| Staff expenses | -1.675 | -2.842 | -3.349 | -3.853 | -4.149 | -4.345 | -5.609 | -6.986 | -8.747 | -12.382 | -12.562 | -11.501 | -13.694 | -16.723 |
| EBITDA | -1.001 | 320 | 989 | 1.121 | -2.093 | 1.128 | -1.459 | 243 | 4.670 | 9.935 | -5.718 | 3.120 | 3.980 | 8.704 |
| Depreciation & amort. | -51 | -65 | -94 | -119 | -193 | -228 | -374 | -420 | -651 | -626 | -911 | -1.352 | -1.525 | -1.681 |
| EBIT | -1.052 | 255 | 895 | 1.002 | -2.287 | 901 | -1.833 | -176 | 4.019 | 9.309 | -6.629 | 1.767 | 2.455 | 7.023 |
| Net financials | -55 | -58 | -107 | -115 | -326 | -337 | -915 | -624 | -253 | -1.243 | -825 | -1.172 | -1.927 | -391 |
| Profit before tax | -557 | 197 | 788 | 887 | -2.613 | 564 | -2.748 | -801 | 3.766 | 8.066 | -7.453 | 596 | 527 | 6.632 |
| Tax | 275 | 61 | 194 | 208 | -556 | 134 | -555 | -161 | 829 | 1.775 | -1.624 | 137 | 116 | 1.459 |
| Net profit | -832 | 137 | 594 | 679 | -2.056 | 430 | -2.193 | -640 | 2.937 | 6.291 | -5.829 | 459 | 411 | 5.173 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.842 | 2.381 | 2.921 | 5.321 | 8.608 | 10.399 | 13.161 | 14.972 | 25.566 | 40.338 | 40.563 | 36.428 | 36.690 | 53.042 |
| Equity | -482 | -345 | 249 | 929 | -1.128 | -698 | 485 | 3.219 | 8.407 | 13.729 | 7.899 | 8.358 | 8.169 | 12.642 |
| Long-term debt | 0 | 0 | 0 | 0 | 2.647 | 2.678 | 2.763 | 2.245 | 0 | 1.169 | 10.054 | 8.084 | 7.105 | 6.132 |
| Short-term debt | 2.323 | 2.725 | 2.672 | 4.383 | 7.089 | 8.419 | 9.914 | 9.508 | 17.043 | 24.699 | 22.610 | 19.986 | 21.416 | 33.440 |
| Total debt | 2.323 | 2.725 | 2.672 | 4.383 | 9.736 | 11.097 | 12.677 | 11.753 | 17.043 | 25.869 | 32.664 | 28.070 | 28.521 | 39.572 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
DG Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2016 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2016 | — | — | |
| Deputy Chairman | 2016 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2018 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2025 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Gerhardt Holding ApS | Company | 33.3% | 33.3% | 2016 |
Lottrup & Co A/S | Company | 33.3% | 33.3% | 2019 |
MIGHTY SHARK ENTREPRENEURSHIP ApS | Company | 25.0% | 25.0% | 2018 |
Hylander Holding ApS | Company | 25.0% | 25.0% | 2016 |
| Individual | 25.0% | 25.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Daniel Gerhardt | Chief Executive Officer | 0 companies |
| Simon Correia da Silva | Board of Directors | 0 companies |
| Christian Øster Due | Board of Directors | 0 companies |
| Michael Thuren Stougaard | Board of Directors | 0 companies |
| Søren Brandt Lassen | Chairman | 0 companies |
| Morten Kaas Ibsen | Board of Directors | 0 companies |
| Steen Rønholt | Board of Directors | 0 companies |
| Peter Henrik Bergsagel | Deputy Chairman | 0 companies |
| Morten Dahl Nørgaard | Board of Directors | 0 companies |
| Morten Dahl Egholm Larsen | Board of Directors | 0 companies |
| Allan Junge-Jensen | Board of Directors | 0 companies |
| Mikael Taipalus | Chairman | 0 companies |
| Jacob Holst Mouritzen | Board of Directors | 0 companies |
| Søren Wilsbech Lottrup | Chairman | 0 companies |
| Morten Leth Viktor | Chairman | 0 companies |
| Tim Paul Ashton | Board of Directors | 0 companies |
| Jakob Lund Kristensen | Board of Directors | 0 companies |