| Revenue | DKK -73K | +178% |
| EBITDA | DKK -73K | -178% |
| Net profit | DKK 5,3M | -19% |
| Total assets | DKK 30,2M | +1% |
| Equity | DKK 30,2M | +3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -11 | -1 | -8 | -9 | -15 | -4 | -6 | -6 | -3 | -35 | -13 | -15 | -26 | -73 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -11 | -19 | -17 | -9 | -15 | -31 | -51 | -32 | -19 | -35 | -13 | -15 | -26 | -73 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -11 | -19 | -17 | -9 | -15 | -31 | -51 | -32 | -19 | -35 | -13 | -15 | -26 | -73 |
| Net financials | -25 | 315 | -33 | 142 | 240 | 1.605 | 1.188 | 1.799 | 2.669 | 5.919 | 10.057 | 4.881 | 6.962 | 5.422 |
| Profit before tax | -18 | 296 | -50 | 134 | 224 | 1.573 | 1.137 | 1.767 | 2.650 | 5.884 | 10.044 | 4.866 | 6.936 | 5.349 |
| Tax | 9 | 9 | -0 | -0 | -0 | -0 | -0 | -0 | -29 | 185 | 7 | 174 | 427 | 54 |
| Net profit | -27 | 287 | -50 | 134 | 224 | 1.573 | 1.137 | 1.767 | 2.679 | 5.698 | 10.037 | 4.693 | 6.509 | 5.294 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.125 | 3.109 | 3.017 | 2.790 | 2.790 | 4.016 | 3.714 | 5.039 | 7.664 | 23.431 | 27.549 | 25.010 | 29.898 | 30.233 |
| Equity | 63 | 351 | 301 | 434 | 659 | 2.232 | 3.318 | 5.032 | 7.657 | 12.700 | 22.681 | 24.917 | 29.426 | 30.221 |
| Long-term debt | 1.055 | 2.751 | 1.936 | 1.652 | 1.806 | 1.280 | 0 | 0 | 0 | 4.001 | 945 | 0 | 0 | 0 |
| Short-term debt | 6 | 7 | 781 | 704 | 325 | 504 | 396 | 6 | 7 | 6.730 | 3.923 | 93 | 472 | 12 |
| Total debt | 1.062 | 2.758 | 2.716 | 2.356 | 2.131 | 1.784 | 396 | 6 | 7 | 10.730 | 4.867 | 93 | 472 | 12 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|