| Revenue | DKK -979K | +58% |
| EBITDA | DKK -979K | -58% |
| Net profit | DKK -1,4M | -54% |
| Total assets | DKK 331K | -44% |
| Equity | DKK -6,8M | -26% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3.239 | 1.588 | 298 | 132 | 293 | -345 | -232 | 176 | -618 | -979 |
| Staff expenses | -811 | -2.748 | -1.658 | -1.394 | -1.102 | -334 | -2 | -0 | -0 | -0 |
| EBITDA | 2.427 | -1.160 | -1.359 | -1.262 | -809 | -680 | -230 | 176 | -618 | -979 |
| Depreciation & amort. | -25 | -47 | -58 | -60 | -71 | -27 | -3 | -0 | -0 | -0 |
| EBIT | 2.403 | -1.207 | -1.417 | -1.322 | -880 | -707 | -233 | 176 | -618 | -979 |
| Net financials | -30 | -63 | -178 | -216 | -241 | -211 | -20 | -136 | -301 | -439 |
| Profit before tax | 2.373 | -1.269 | -1.595 | -1.538 | -1.121 | -918 | -253 | 40 | -919 | -1.419 |
| Tax | 596 | -176 | -335 | 405 | -9 | 76 | -0 | -0 | -0 | -0 |
| Net profit | 1.777 | -1.094 | -1.260 | -1.943 | -1.112 | -993 | -253 | 40 | -919 | -1.419 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.828 | 6.400 | 5.104 | 2.875 | 1.718 | 949 | 787 | 640 | 589 | 331 |
| Equity | 1.857 | 1.072 | -188 | -2.131 | -3.243 | -4.236 | -4.489 | -4.449 | -5.369 | -6.787 |
| Long-term debt | 0 | 1.492 | 3.080 | 2.977 | 3.721 | 3.722 | 3.734 | 3.852 | 0 | 0 |
| Short-term debt | 4.968 | 3.836 | 2.212 | 2.029 | 1.240 | 1.462 | 1.542 | 1.238 | 5.958 | 7.118 |
| Total debt | 4.968 | 5.328 | 5.292 | 5.006 | 4.961 | 5.185 | 5.276 | 5.089 | 5.958 | 7.118 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BV Management | Management | 2022 | — | — |
BV Unofficial title | Unofficial title | 2023 | — | — |
SK Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
RN Founder | Founder | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Deputy Chairman | 2013 | — | — | |
| Deputy Chairman | 2015 | — | — | |
| Deputy Chairman | 2012 | — | — | |
| Chairman | 2012 | — | — | |
| Board of Directors | 2012 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2019 | |
S.K.D. ApS | Company | 25.0% | 25.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Bart Van Der Meersch | Management | 0 companies |
| Bart Van Der Meersch | Unofficial title | 0 companies |
| Søren Kolding Dalsgaard | Chief Executive Officer | 0 companies |
| Reb2B N.V. | Founder | 0 companies |
| Johan Van Beek | Deputy Chairman | 0 companies |
| Servaas Paul A Vand Den Norrtgate | Deputy Chairman | 0 companies |
| Louis Edouard Huber | Deputy Chairman | 0 companies |
| Guido Karel L Verbunt | Chairman | 0 companies |
| Knud Vandsø Madsen | Board of Directors | 0 companies |