| Revenue | DKK 1,6M | +15% |
| EBITDA | DKK 1,6M | +26% |
| Net profit | DKK 943K | +37% |
| Total assets | DKK 23,7M | +1% |
| Equity | DKK 13M | +8% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|
| Revenue | -260 | 548 | 1.395 | 1.601 |
| Staff expenses | -0 | -0 | -0 | -0 |
| EBITDA | -260 | 473 | 1.270 | 1.601 |
| Depreciation & amort. | -0 | -0 | -0 | -102 |
| EBIT | -260 | 473 | 1.270 | 1.498 |
| Net financials | -153 | -722 | -380 | -301 |
| Profit before tax | -413 | -250 | 890 | 1.198 |
| Tax | -64 | -67 | 201 | 255 |
| Net profit | -349 | -183 | 689 | 943 |
| Item | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|
| Total assets | 20.743 | 24.110 | 23.511 | 23.692 |
| Equity | 11.599 | 11.416 | 12.105 | 13.048 |
| Long-term debt | 5.186 | 14.817 | 13.119 | 6.955 |
| Short-term debt | 3.958 | 2.500 | 1.502 | 1.512 |
| Total debt | 9.144 | 17.317 | 11.406 | 10.644 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JK Management | Management | 2012 | — | — |
HJ Management | Management | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2012 | — | — | |
| Deputy Chairman | 2012 | — | — | |
| Board of Directors | 2016 | — | — | |
| Chairman | 2012 | — | — | |
| Chairman | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Hørby Capital ApS | Company | 5.0% | 5.0% | 2012 |
RANDERS FC A/S | Company | 100.0% | 100.0% | 2016 |
JA INVEST HOLDING ApS | Company | 15.0% | 15.0% | 2012 |
F.K. HOLDING A/S | Company | 5.0% | 5.0% | 2012 |
| Individual | 5.0% | 5.0% | 2012 | |
| Individual | 5.0% | 5.0% | 2012 | |
PETRI HOLDING ApS | Company | 5.0% | 5.0% | 2013 |
ML HOLDING ApS | Company | 5.0% | 5.0% | 2012 |
HANS KØPKE A/S | Company | 5.0% | 5.0% | 2012 |
STIG RASMUSSEN HOLDING ApS | Company | 5.0% | 5.0% | 2012 |
ERIK BUSK JENSEN HOLDING ApS | Company | 5.0% | 5.0% | 2013 |
| Individual | 5.0% | 5.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Jacob Kjeldsen Nielsen | Management | 0 companies |
| Henrik Jørgensen | Management | 0 companies |
| Stig Bay Rasmussen | Board of Directors | 0 companies |
| Jesper Aggerholm | Deputy Chairman | 0 companies |
| Per Hastrup | Board of Directors | 0 companies |
| Jan Hørby Sørensen | Chairman | 0 companies |
| Svend Lynge Jørgensen | Chairman | 0 companies |