| Revenue | DKK -96K | +158% |
| EBITDA | DKK -96K | -158% |
| Net profit | DKK 13,2M | -91% |
| Total assets | DKK 172,5M | +4% |
| Equity | DKK 167M | +3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -6 | -5 | -4 | -4 | -4 | -5 | -13 | -6 | -6 | 0 | -73 | -37 | -96 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -6 | -5 | -4 | -4 | -4 | -5 | -13 | -6 | -6 | 0 | -73 | -37 | -96 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -6 | -5 | -4 | -4 | -4 | -5 | -13 | -6 | -6 | 0 | -73 | -37 | -96 |
| Net financials | 389 | -290 | 66 | -165 | -24 | -39 | -7 | -24 | -53 | 13.380 | 273 | 149.182 | 13.855 |
| Profit before tax | 383 | -294 | 62 | -170 | -28 | -43 | -20 | -30 | -59 | 13.380 | 200 | 149.145 | 13.759 |
| Tax | -1 | -1 | -1 | -1 | -1 | -1 | -8 | -1 | -1 | 15 | 106 | 345 | 539 |
| Net profit | 385 | -293 | 63 | -169 | -28 | -42 | -13 | -28 | -58 | 13.365 | 94 | 148.800 | 13.220 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 471 | 188 | 255 | 90 | 67 | 29 | 2.707 | 2.735 | 2.979 | 15.977 | 16.258 | 165.377 | 172.511 |
| Equity | 465 | 172 | 234 | 66 | 38 | -4 | -17 | -46 | -103 | 13.219 | 13.313 | 162.112 | 167.012 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 2.690 | 2.740 | 3.020 | 0 | 0 | 0 | 0 |
| Short-term debt | 6 | 16 | 20 | 24 | 29 | 34 | 34 | 40 | 17 | 2.758 | 2.945 | 3.265 | 5.499 |
| Total debt | 6 | 16 | 20 | 24 | 29 | 34 | 2.724 | 2.780 | 3.038 | 2.758 | 2.945 | 3.265 | 5.499 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|