| Revenue | DKK 875K | +2% |
| EBITDA | DKK 875K | +2% |
| Net profit | DKK -215K | +61% |
| Total assets | DKK 19,3M | -2% |
| Equity | DKK 12,1M | -2% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 826 | 813 | 872 | 861 | 875 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 826 | 813 | 872 | 861 | 875 |
| Depreciation & amort. | -282 | -282 | -282 | -282 | -282 |
| EBIT | 544 | 531 | 590 | 579 | 593 |
| Net financials | 3.472 | 5.214 | 2.151 | -853 | -707 |
| Profit before tax | 4.016 | 5.746 | 2.741 | -274 | -114 |
| Tax | 68 | 81 | 60 | 275 | 101 |
| Net profit | 3.948 | 5.664 | 2.681 | -549 | -215 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 23.791 | 25.887 | 23.754 | 19.748 | 19.299 |
| Equity | 14.065 | 9.828 | 13.354 | 12.305 | 12.090 |
| Long-term debt | 4.170 | 11.941 | 3.715 | 2.892 | 2.755 |
| Short-term debt | 5.550 | 4.118 | 6.684 | 4.550 | 4.454 |
| Total debt | 9.721 | 16.059 | 10.400 | 7.443 | 7.209 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
HC Management | Management | 2021 |
| Former (1) | ||
TG Management | Management | 2012 – 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2021 | |
| Chairman | 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Torben Golles | Management | 0 companies |
| Hans Christian Jensen | Management | 0 companies |
| Gynther Kohls | Board of Directors | 0 companies |
| Erling Lausen | Chairman | 0 companies |