| Revenue | DKK 20,4M | +9% |
| EBITDA | DKK 969K | -18% |
| Net profit | DKK 478K | -28% |
| Total assets | DKK 8,5M | +17% |
| Equity | DKK 3,2M | +18% |
| Employees | 36 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | 1.290 | 1.470 | 2.112 | 344 | 838 | 3.862 | 9.864 | 11.989 | 17.566 | 15.215 | 17.986 | 18.618 | 20.371 |
| Staff expenses | -0 | -670 | -629 | -708 | -430 | -728 | -3.027 | -7.288 | -11.668 | -14.383 | -14.527 | -17.150 | -17.436 | -19.403 |
| EBITDA | — | 291 | -121 | 256 | -86 | 110 | 806 | 2.576 | 321 | 3.182 | 688 | 816 | 1.182 | 969 |
| Depreciation & amort. | -0 | 35 | 37 | 64 | 76 | -79 | -153 | -81 | -166 | -247 | -293 | -328 | -243 | -286 |
| EBIT | — | 256 | -158 | 192 | -162 | 30 | 653 | 2.495 | 155 | 2.936 | 395 | 487 | 939 | 682 |
| Net financials | 0 | -4 | -10 | -25 | -14 | -9 | -11 | -5 | -1 | -10 | -23 | -48 | -78 | -67 |
| Profit before tax | — | 252 | -168 | 167 | -176 | 22 | 642 | 2.490 | 154 | 2.926 | 373 | 453 | 861 | 615 |
| Tax | -0 | 64 | -36 | 40 | -33 | 5 | 142 | 548 | 35 | 616 | 85 | 100 | 193 | 137 |
| Net profit | — | 188 | -132 | 127 | -143 | 17 | 500 | 1.942 | 119 | 2.311 | 288 | 352 | 668 | 478 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 587 | 757 | 761 | 1.000 | 674 | 792 | 1.926 | 5.530 | 4.847 | 7.346 | 6.744 | 6.660 | 7.308 | 8.546 |
| Equity | 277 | 465 | 334 | 461 | 318 | 335 | 835 | 2.267 | 1.586 | 3.896 | 1.684 | 2.037 | 2.705 | 3.183 |
| Long-term debt | 83 | 34 | 175 | 126 | 74 | 19 | 0 | 24 | 17 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 220 | 246 | 252 | 398 | 283 | 438 | 1.071 | 3.190 | 3.215 | 3.425 | 5.017 | 4.611 | 4.603 | 5.233 |
| Total debt | 303 | 280 | 428 | 524 | 356 | 457 | 1.071 | 3.214 | 3.232 | 3.425 | 5.017 | 4.611 | 4.603 | 5.233 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BG Management | Management | 2012 | — | — |
HH Founder | Founder | 2012 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Glud Jensen Group ApS | Company | 100.0% | 100.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Birger Glud Jensen | Management | 0 companies |
| Helle Haugaard | Founder | 0 companies |