| Revenue | DKK -15K | -132% |
| EBITDA | DKK -15K | -132% |
| Net profit | DKK -15K | -129% |
| Total assets | DKK 38K | -5% |
| Equity | DKK -1,1M | -1% |
| Employees | 1 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.839 | 411 | 436 | 591 | 526 | 107 | -99 | 186 | -117 | -28 | 31 | 48 | -15 |
| Staff expenses | -651 | -640 | -591 | -605 | -462 | -257 | -20 | -49 | -0 | -5 | -0 | -0 | -0 |
| EBITDA | -290 | -229 | -155 | -14 | 64 | 37 | -120 | -137 | -117 | -32 | 31 | 48 | -15 |
| Depreciation & amort. | -24 | -32 | -32 | -32 | -32 | 94 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -315 | -261 | -186 | -46 | 32 | -57 | -120 | -137 | -117 | -32 | 31 | 48 | -15 |
| Net financials | -5 | -6 | -11 | -11 | -7 | -0 | -0 | -0 | -0 | 0 | 0 | -0 | 0 |
| Profit before tax | -320 | -267 | -198 | -57 | 25 | -57 | -120 | -137 | -117 | -32 | 31 | 48 | -15 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -27 | -3 | -0 |
| Net profit | -320 | -267 | -198 | -57 | 25 | -57 | -120 | -137 | -117 | -32 | 58 | 50 | -15 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 946 | 905 | 923 | 817 | 813 | 542 | 428 | 93 | 80 | 18 | 33 | 40 | 38 |
| Equity | -240 | -507 | -705 | -763 | -738 | -795 | -915 | -1.052 | -1.168 | -1.200 | -1.142 | -1.092 | -1.107 |
| Long-term debt | 51 | 145 | 122 | 98 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.135 | 1.267 | 1.507 | 1.482 | 1.551 | 1.337 | 1.343 | 1.144 | 1.248 | 1.218 | 1.175 | 1.131 | 1.144 |
| Total debt | 1.186 | 1.412 | 1.629 | 1.579 | 1.551 | 1.337 | 1.343 | 1.144 | 1.248 | 1.218 | 1.175 | 1.131 | 1.144 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2019 |
| Person | Role here | Other companies |
|---|