| Revenue | DKK 242K | -53% |
| EBITDA | DKK 242K | -53% |
| Net profit | DKK 20K | -94% |
| Total assets | DKK 2,7M | -4% |
| Equity | DKK 511K | +4% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3.097 | 2.262 | 2.174 | 936 | -37 | 196 | 239 | 155 | 159 | 10 | 69 | -99 | 518 | 242 |
| Staff expenses | -1.454 | -964 | -857 | -192 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.593 | 1.298 | 307 | 144 | -38 | 196 | 239 | 155 | 159 | 10 | 69 | -99 | 518 | 242 |
| Depreciation & amort. | 620 | -660 | 1.225 | 466 | 67 | -96 | -172 | -162 | -112 | -3 | -47 | -52 | -142 | -142 |
| EBIT | 972 | 638 | -917 | -322 | -105 | 100 | 67 | -8 | 47 | 7 | 22 | -151 | 376 | 99 |
| Net financials | -291 | -368 | -79 | -15 | -21 | -19 | -23 | -32 | -29 | -16 | -17 | -29 | -57 | -80 |
| Profit before tax | 681 | 392 | -996 | -337 | -126 | 82 | 44 | -40 | 18 | -9 | 5 | -180 | 320 | 20 |
| Tax | 101 | 61 | -52 | 6 | -9 | 12 | 3 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 580 | 331 | -944 | -343 | -117 | 70 | 41 | -40 | 18 | -9 | 5 | -180 | 320 | 20 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.413 | 5.294 | 2.186 | 924 | 752 | 950 | 1.288 | 1.220 | 1.092 | 1.026 | 1.588 | 1.415 | 2.787 | 2.685 |
| Equity | 730 | 1.081 | 137 | 144 | 127 | 197 | 238 | 198 | 216 | 207 | 211 | 172 | 491 | 511 |
| Long-term debt | 2.956 | 1.493 | 1.549 | 549 | 473 | 578 | 720 | 550 | 391 | 211 | 600 | 542 | 1.430 | 1.331 |
| Short-term debt | 2.626 | 2.679 | 500 | 231 | 152 | 175 | 330 | 472 | 485 | 608 | 777 | 702 | 865 | 843 |
| Total debt | 5.582 | 4.172 | 2.049 | 780 | 625 | 753 | 1.050 | 1.022 | 876 | 819 | 1.377 | 1.244 | 2.296 | 2.174 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JT Management | Management | 2022 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| John Toftgård Pedersen | Management | 0 companies |