| Revenue | DKK 559K | -31% |
| EBITDA | DKK 375K | +4% |
| Net profit | DKK 246K | -7% |
| Total assets | DKK 2,3M | +4% |
| Equity | DKK 462K | +114% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -5 | 0 | 0 | 0 | 0 | 0 | -3 | 8 | 244 | 219 | 2.331 | 807 | 559 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -451 | -482 | -1.130 | -448 | -184 |
| EBITDA | -5 | 0 | 0 | 0 | 0 | 0 | -3 | 8 | -208 | -263 | 1.201 | 359 | 375 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -436 | -436 | -436 | -13 | -0 |
| EBIT | -5 | 0 | 0 | 0 | 0 | 0 | -3 | 8 | -644 | -699 | 765 | 346 | 375 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | -90 | 0 | -11 | -6 | -13 | -82 | -129 |
| Profit before tax | -5 | 0 | 0 | 0 | 0 | 0 | -93 | 8 | -655 | -705 | 752 | 264 | 246 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -148 | -131 | 220 | -0 | -0 |
| Net profit | -5 | 0 | 0 | 0 | 0 | 0 | -93 | 8 | -506 | -574 | 532 | 264 | 246 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 90 | 90 | 90 | 90 | 90 | 90 | 0 | 0 | 2.008 | 1.443 | 2.048 | 2.251 | 2.348 |
| Equity | 85 | 85 | 85 | 85 | 85 | 85 | -8 | 0 | -6 | -580 | -48 | 216 | 462 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.207 | 1.207 | 940 | 940 | 1.476 |
| Short-term debt | 5 | 5 | 5 | 5 | 5 | 5 | 8 | 0 | 807 | 816 | 1.156 | 1.095 | 32 |
| Total debt | 5 | 5 | 5 | 5 | 5 | 5 | 8 | 0 | 2.014 | 2.023 | 2.096 | 2.036 | 1.508 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JF Management | Management | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Engle Holding ApS | Company | 33.3% | 33.3% | 2020 |
Bokk Holding ApS | Company | 33.3% | 33.3% | 2020 |
JFO HOLDING ApS | Company | 20.0% | 20.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Jens Frederik Olsen | Management | 0 companies |
| Erik Martin Gravgaard | Chairman | 0 companies |
| Niels Per Bokkenheuser | Board of Directors | 0 companies |
| Peter Magni Englesson | Board of Directors | 0 companies |