| Revenue | DKK -65K | -95% |
| EBITDA | DKK -433K | +64% |
| Net profit | DKK -1,1M | +22% |
| Total assets | DKK 644K | -71% |
| Equity | DKK -704K | -261% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Revenue | -47 | -1.079 | 731 | -1.150 | -814 | -983 | -1.190 | -65 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -47 | -1.079 | 731 | -1.150 | -814 | -983 | -1.190 | -433 |
| Depreciation & amort. | -0 | 0 | 0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -47 | -1.079 | 731 | -1.150 | -814 | -983 | -1.190 | -433 |
| Net financials | -45 | -23 | 0 | -0 | 2.096 | -15 | -456 | -518 |
| Profit before tax | -92 | -1.102 | 731 | -1.150 | 1.282 | -999 | -1.647 | -951 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -190 | 190 |
| Net profit | -92 | -1.102 | 731 | -1.150 | 1.282 | -999 | -1.457 | -1.141 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 1.081 | 1.243 | 924 | 966 | 2.914 | 3.386 | 2.254 | 644 |
| Equity | 908 | 1.070 | 745 | 787 | 2.730 | 2.703 | 437 | -704 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 150 | 653 |
| Short-term debt | 173 | 173 | 179 | 179 | 184 | 684 | 1.667 | 694 |
| Total debt | 173 | 173 | 179 | 179 | 184 | 684 | 1.817 | 1.347 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
VC Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2012 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2020 | |
| Individual | 20.0% | 20.0% | 2012 | |
| Individual | 50.0% | 50.0% | 2018 | |
| Individual | 20.0% | 20.0% | 2012 | |
| Individual | 33.3% | 33.3% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Velibor Cakarevic | Chief Executive Officer | 0 companies |
| Dan Sigvard Hugo Wallenberg | Board of Directors | 0 companies |
| Jara Pinares Guillermo | Board of Directors | 0 companies |