| Revenue | DKK 561K | -51% |
| EBITDA | DKK -17K | -103% |
| Net profit | DKK 366K | -88% |
| Total assets | DKK 7,3M | -23% |
| Equity | DKK 6,7M | +4% |
| Employees | 1 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -2 | -1 | 183 | 1.159 | 482 | 782 | 636 | 659 | 172 | 407 | -21 | 1.156 | 561 |
| Staff expenses | -0 | -13 | -314 | -330 | -469 | -656 | -607 | -650 | -148 | -393 | -123 | -514 | -578 |
| EBITDA | -2 | -14 | -131 | 830 | 14 | 127 | 29 | 9 | 24 | 15 | -144 | 642 | -17 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -2 | -14 | -131 | 830 | 14 | 127 | 29 | 9 | 24 | 15 | -144 | 642 | -17 |
| Net financials | -1 | 0 | 268 | -79 | -3 | -0 | -5 | 22 | -2 | -12 | 928 | 2.650 | 343 |
| Profit before tax | -3 | -14 | 200 | 751 | 11 | 126 | 24 | 31 | 22 | 3 | 784 | 3.292 | 326 |
| Tax | -0 | -0 | 31 | 181 | 2 | 27 | 6 | 7 | 5 | 1 | -33 | 151 | -40 |
| Net profit | -3 | -14 | 168 | 569 | 9 | 99 | 18 | 24 | 17 | 2 | 817 | 3.140 | 366 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 80 | 80 | 324 | 1.012 | 917 | 1.480 | 991 | 1.101 | 952 | 780 | 3.539 | 9.396 | 7.278 |
| Equity | 77 | 63 | 231 | 801 | 809 | 908 | 926 | 842 | 749 | 638 | 3.419 | 6.441 | 6.685 |
| Long-term debt | 0 | 0 | 0 | 150 | 2 | 18 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3 | 17 | 93 | 62 | 105 | 554 | 65 | 259 | 203 | 142 | 121 | 2.954 | 593 |
| Total debt | 3 | 17 | 93 | 212 | 108 | 572 | 65 | 259 | 203 | 142 | 121 | 2.954 | 593 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|