| Revenue | DKK -7K | -32% |
| EBITDA | DKK -7K | +32% |
| Net profit | DKK 17K | -87% |
| Total assets | DKK 244K | +20% |
| Equity | DKK -602K | +3% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -23 | -83 | -211 | -77 | -253 | -630 | -84 | -6 | 16 | -5 | -3 | -6 | -10 | -7 |
| Staff expenses | -0 | -215 | -797 | -304 | -245 | -245 | -199 | -1 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -23 | -628 | -2.285 | -609 | -568 | -874 | -283 | -7 | 16 | -5 | -3 | -6 | -10 | -7 |
| Depreciation & amort. | -0 | -192 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -23 | -819 | -2.285 | -609 | -568 | -874 | -283 | -7 | 16 | -5 | -3 | -6 | -10 | -7 |
| Net financials | 0 | -54 | -189 | -102 | -83 | -70 | -70 | -49 | -46 | -45 | -44 | -41 | -31 | -33 |
| Profit before tax | -23 | -873 | -2.475 | -711 | -651 | -944 | -353 | -56 | -30 | -50 | -47 | -47 | -42 | -40 |
| Tax | -6 | -214 | -104 | -22 | -14 | -71 | -21 | -109 | -7 | -264 | -0 | -0 | -172 | -57 |
| Net profit | -17 | -659 | -2.371 | -689 | -636 | -873 | -332 | 53 | -23 | 214 | -47 | -47 | 130 | 17 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 374 | 1.196 | 1.677 | 1.398 | 1.111 | 517 | 354 | 357 | 248 | 416 | 313 | 42 | 204 | 244 |
| Equity | 63 | -596 | 233 | -457 | -393 | -566 | -899 | -846 | -869 | -656 | -703 | -750 | -620 | -602 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 263 | 1.793 | 1.444 | 1.855 | 1.504 | 1.084 | 1.253 | 1.203 | 1.117 | 1.071 | 1.015 | 792 | 823 | 846 |
| Total debt | 263 | 1.793 | 1.444 | 1.855 | 1.504 | 1.084 | 1.253 | 1.203 | 1.117 | 1.071 | 1.015 | 792 | 823 | 846 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MB Management | Management | 2012 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MICHAEL B. LARSEN ApS | Company | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Bjørstrup Østergård | Management | 0 companies |