| Revenue | DKK -12K | — |
| EBITDA | DKK -179K | -133% |
| Net profit | DKK -1,6M | -413% |
| Total assets | DKK 1,3M | -54% |
| Equity | DKK 274K | -86% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.035 | -1.091 | -718 | -669 | 936 | 118 | — | — | — | — | — | -12 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.020 | 1.083 | 709 | 656 | -944 | 102 | 482 | -36 | -1.646 | 441 | 545 | -179 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1.020 | 1.083 | 709 | 656 | -944 | 102 | 482 | -36 | -1.646 | 441 | 545 | -179 |
| Net financials | -26 | -37 | -21 | 14 | 7 | -4 | 474 | -47 | -1.659 | 428 | 527 | -1.478 |
| Profit before tax | 993 | 1.046 | 688 | 670 | -937 | 97 | 465 | -59 | -1.671 | 416 | 514 | -1.657 |
| Tax | -10 | -11 | -33 | 1 | 0 | -4 | -6 | -7 | -0 | -0 | -9 | -16 |
| Net profit | 1.004 | 1.057 | 722 | 669 | -937 | 102 | 471 | -51 | -1.671 | 416 | 524 | -1.641 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.474 | 3.720 | 4.291 | 4.112 | 2.660 | 3.102 | 3.384 | 3.266 | 1.652 | 2.089 | 2.928 | 1.346 |
| Equity | 2.447 | 2.904 | 3.226 | 3.695 | 2.458 | 2.560 | 2.806 | 2.646 | 975 | 1.391 | 1.915 | 274 |
| Long-term debt | 401 | 277 | 154 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 626 | 539 | 911 | 417 | 202 | 542 | 579 | 620 | 677 | 699 | 1.014 | 1.073 |
| Total debt | 1.027 | 816 | 1.065 | 417 | 202 | 542 | 579 | 620 | 677 | 699 | 1.014 | 1.073 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CB Unofficial title | Unofficial title | 2025 | — | — |
TK Audit | Audit | 2017 | — | — |
| Audit | 2021 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Camilla Boss | Unofficial title | 0 companies |
| Tonny Kofoed | Audit | 0 companies |
| Dan Linddal Bechmann Andersen | Audit | 0 companies |