| Revenue | DKK 1,4M | +34% |
| EBITDA | DKK -4,6M | -479% |
| Net profit | DKK -5M | -290% |
| Total assets | DKK 25,7M | -30% |
| Equity | DKK 7,7M | -56% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -5.903 | — | 4.921 | 2.040 | 2.579 | 1.244 | 391 | 456 | -133 | 1.300 | 216 | 1.011 | 1.358 |
| Staff expenses | -321 | -0 | -333 | -150 | -266 | -314 | -245 | -33 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -5.582 | 0 | 4.588 | 1.889 | 492 | -979 | -2.840 | -4.850 | 86 | -205 | 1.448 | 1.202 | -4.553 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -83 | -77 | -67 | -68 | -74 |
| EBIT | -5.582 | 0 | 4.588 | 1.889 | 492 | -979 | -2.840 | -4.850 | 2 | -282 | 1.381 | 1.134 | -4.627 |
| Net financials | -842 | 0 | 0 | 0 | -2.329 | -323 | -289 | -354 | -140 | -2.456 | -696 | 2.128 | -1.026 |
| Profit before tax | -4.741 | 0 | 3.664 | 1.288 | -4 | -1.302 | -3.129 | -5.204 | -137 | -2.738 | 685 | 3.262 | -5.653 |
| Tax | -1.218 | -0 | 818 | 265 | 63 | -213 | -688 | -987 | -120 | -210 | -16 | 650 | -685 |
| Net profit | -3.523 | 0 | 2.846 | 1.023 | -67 | -1.088 | -2.440 | -4.217 | -17 | -2.528 | 701 | 2.612 | -4.968 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 30.242 | 0 | 39.881 | 39.380 | 36.397 | 32.219 | 30.952 | 18.781 | 20.441 | 38.990 | 39.247 | 36.838 | 25.712 |
| Equity | 9.323 | 0 | 14.532 | 15.555 | 15.488 | 14.400 | 11.959 | 6.742 | 6.725 | 14.413 | 15.114 | 17.727 | 7.739 |
| Long-term debt | -17.952 | 0 | 20.547 | 18.743 | 15.989 | 12.884 | 7.214 | 7.394 | 6.806 | 15.326 | 15.239 | 12.213 | 10.638 |
| Short-term debt | -37 | 0 | 914 | 985 | 1.179 | 1.596 | 9.446 | 3.346 | 5.731 | 6.098 | 5.757 | 3.511 | 4.700 |
| Total debt | -17.989 | 0 | 21.461 | 19.728 | 17.168 | 14.479 | 16.660 | 10.740 | 12.537 | 21.424 | 20.996 | 15.724 | 15.338 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RH Management | Management | 2012 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
LZ & Co. Holding A/S | Company | 100.0% | 100.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Renè Hermann Kibsgaard | Management | 0 companies |