| Revenue | DKK -14K | +42% |
| EBITDA | DKK -14K | -42% |
| Net profit | DKK -27K | -585% |
| Total assets | DKK 334K | +11% |
| Equity | DKK 271K | -9% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -6 | -2 | -1 | -3 | -3 | -2 | -3 | -3 | -4 | -5 | -10 | -10 | -14 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -6 | -2 | -1 | -3 | -3 | -2 | -3 | -3 | -4 | -5 | -10 | -10 | -14 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -6 | -2 | -1 | -3 | -3 | -2 | -3 | -3 | -4 | -5 | -10 | -10 | -14 |
| Net financials | 76 | 45 | 9 | 26 | 5 | 91 | 17 | 144 | 125 | 85 | 47 | 6 | -13 |
| Profit before tax | 70 | 43 | 8 | 23 | 3 | 89 | 14 | 141 | 122 | 80 | 37 | -4 | -27 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 70 | 43 | 8 | 23 | 3 | 89 | 14 | 141 | 122 | 80 | 37 | -4 | -27 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 274 | 255 | 250 | 238 | 226 | 279 | 236 | 377 | 402 | 459 | 355 | 301 | 334 |
| Equity | 270 | 253 | 212 | 235 | 187 | 224 | 232 | 372 | 399 | 429 | 351 | 297 | 271 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 4 | 3 | 39 | 3 | 40 | 56 | 4 | 4 | 3 | 30 | 4 | 4 | 63 |
| Total debt | 4 | 3 | 39 | 3 | 40 | 56 | 4 | 4 | 3 | 30 | 4 | 4 | 63 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|