| Revenue | DKK 5,4M | +1072% |
| EBITDA | DKK 5,4M | +1072% |
| Net profit | DKK 4M | +2866% |
| Total assets | DKK 16,8M | +84% |
| Equity | DKK 4,8M | +475% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 89 | -1.753 | 890 | 33 | 357 | 611 | 2.262 | 497 | 460 | 5.389 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 89 | -1.753 | 802 | 33 | 357 | 611 | 2.262 | 497 | 460 | 5.389 |
| Depreciation & amort. | -0 | -0 | -0 | -202 | -291 | -201 | -201 | -201 | -201 | -201 |
| EBIT | 89 | -1.753 | 802 | -169 | 65 | 409 | 2.060 | 295 | 259 | 5.188 |
| Net financials | -22 | -103 | -178 | -189 | -200 | -157 | -155 | -138 | -87 | -134 |
| Profit before tax | 67 | -1.856 | 624 | -358 | -135 | 252 | 1.905 | 157 | 172 | 5.054 |
| Tax | 21 | -455 | 67 | -78 | -30 | 55 | 419 | 35 | 38 | 1.084 |
| Net profit | 46 | -1.401 | 558 | -280 | -105 | 196 | 1.486 | 123 | 134 | 3.970 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.732 | 2.627 | 9.873 | 10.454 | 11.810 | 9.255 | 12.283 | 8.464 | 9.115 | 16.772 |
| Equity | 126 | -1.275 | -718 | -998 | -1.103 | -907 | 579 | 702 | 836 | 4.806 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 7.516 | 8.620 | 10.092 | 11.030 | 12.519 | 9.712 | 10.836 | 6.860 | 6.995 | 9.569 |
| Total debt | 7.516 | 8.620 | 10.591 | 11.452 | 12.519 | 9.712 | 10.836 | 6.860 | 6.995 | 9.569 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AB Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
AB VADSHOLT HOLDING ApS | Company | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Anders Bundgaard | Chief Executive Officer | 0 companies |