| Revenue | — | — |
| EBITDA | DKK -23K | +92% |
| Net profit | DKK -29K | +90% |
| Total assets | DKK 47K | -33% |
| Equity | DKK 26K | +100% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -5.647 | -0 | -20 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -5.647 | -0 | -20 | -26 | -22 | -27 | -32 | -26 | -56 | -5.440 | 5.344 | -299 | -23 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -5.647 | -0 | -20 | -26 | -22 | -27 | -32 | -26 | -56 | -5.440 | 5.344 | -299 | -23 |
| Net financials | 12.556 | 12 | -5.228 | -69.320 | -43.908 | -35.974 | -24.446 | -76.225 | -39.206 | -23.591 | 20.261 | -1 | -7 |
| Profit before tax | 6.871 | 11 | -5.247 | -69.346 | -43.930 | -36.001 | -24.478 | -76.251 | -39.262 | -29.031 | 25.605 | -300 | -29 |
| Tax | -1.402 | 0 | -46 | -6 | -130 | -133 | -88 | -12 | -53 | -0 | 482 | -0 | -0 |
| Net profit | 8.272 | 11 | -5.202 | -69.339 | -43.801 | -35.868 | -24.390 | -76.239 | -39.209 | -29.031 | 25.123 | -300 | -29 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 221.427 | 234 | 232.927 | 188.745 | 149.023 | 117.896 | 98.643 | 35.831 | 1.758 | 3.074 | 110 | 70 | 47 |
| Equity | 189.072 | 213 | 207.750 | 138.569 | 94.584 | 58.831 | 34.555 | -44.825 | -80.892 | -109.923 | -84.799 | -85.099 | 26 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 32.355 | 21 | 25.177 | 50.176 | 54.439 | 59.066 | 64.087 | 80.656 | 82.649 | 112.997 | 84.909 | 85.169 | 21 |
| Total debt | 32.355 | 21 | 25.177 | 50.176 | 54.439 | 59.066 | 64.087 | 80.656 | 82.649 | 112.997 | 84.909 | 85.169 | 21 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PB Unofficial title | Unofficial title | 2025 | — | — |
LT Management | Management | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2012 | — | — | |
| Chairman | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ANPARTSSELSKABET AF 1. DECEMBER 2011 | Company | 100.0% | 100.0% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Bruun Nikolajsen | Unofficial title | 0 companies |
| Lars Thorsgaard Jensen | Management | 0 companies |
| Bernd Petersen | Board of Directors | 0 companies |
| Peter Liu Johansen | Board of Directors | 0 companies |
| Esben Bay Jørgensen | Chairman | 0 companies |
| Jacob Østergaard Bergenholtz | Chairman | 0 companies |