| Revenue | DKK 5M | +1187% |
| EBITDA | DKK 5M | +1187% |
| Net profit | DKK 3,7M | +3575% |
| Total assets | DKK 16,1M | +69% |
| Equity | DKK 4,7M | +371% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -643 | -921 | 651 | -120 | 123 | 629 | 2.276 | 167 | 386 | 4.963 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -643 | -921 | 651 | -120 | 123 | 629 | 2.276 | 167 | 386 | 4.963 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -20 | -40 | -64 | -64 | -64 | -64 |
| EBIT | -643 | -921 | 651 | -120 | 103 | 589 | 2.212 | 103 | 322 | 4.899 |
| Net financials | -11 | -69 | -155 | -140 | -143 | -111 | -126 | -170 | -193 | -148 |
| Profit before tax | -654 | -989 | 496 | -259 | -40 | 478 | 2.087 | -67 | 129 | 4.751 |
| Tax | -161 | -239 | 150 | -57 | -9 | 105 | 459 | -15 | 28 | 1.046 |
| Net profit | -493 | -750 | 347 | -202 | -31 | 373 | 1.627 | -52 | 101 | 3.705 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.672 | 2.111 | 8.812 | 6.865 | 8.281 | 7.081 | 10.516 | 8.588 | 9.544 | 16.134 |
| Equity | -413 | -1.163 | -817 | -1.019 | -1.050 | -677 | 950 | 898 | 999 | 4.704 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 6.949 | 7.347 | 9.628 | 7.884 | 9.331 | 7.759 | 9.318 | 7.457 | 8.284 | 10.123 |
| Total debt | 6.949 | 7.347 | 9.628 | 7.884 | 9.331 | 7.759 | 9.318 | 7.457 | 8.284 | 10.123 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MB Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MICHAEL BUNDGAARD HOLDING ApS | Company | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Bundgaard | Chief Executive Officer | 0 companies |