| Revenue | DKK -8K | +12% |
| EBITDA | DKK -8K | -12% |
| Net profit | DKK 111K | +1301% |
| Total assets | DKK 440K | +34% |
| Equity | DKK 433K | +34% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -12 | -7 | -7 | — | 0 | -0 | -7 | -7 | -7 | -6 | -6 | -6 | -8 | -8 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -12 | -7 | -9 | -7 | 0 | -0 | -7 | -7 | -7 | -6 | -6 | -6 | -8 | -8 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -12 | -7 | -9 | -7 | 0 | -0 | -7 | -7 | -7 | -6 | -6 | -6 | -8 | -8 |
| Net financials | 0 | 31 | 114 | 60 | 113 | 93 | -14 | -8 | 161 | 78 | 18 | -109 | -2 | 119 |
| Profit before tax | -12 | 24 | 105 | 52 | 113 | 92 | -21 | -15 | 155 | 72 | 11 | -115 | -9 | 111 |
| Tax | -3 | -3 | 6 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -9 | 27 | 99 | 52 | 113 | 92 | -21 | -15 | 155 | 72 | 11 | -115 | -9 | 111 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 199 | 298 | 346 | 408 | 525 | 620 | 599 | 584 | 580 | 632 | 560 | 339 | 330 | 440 |
| Equity | 71 | 97 | 196 | 248 | 361 | 454 | 433 | 418 | 573 | 625 | 522 | 331 | 322 | 433 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 128 | 201 | 150 | 160 | 163 | 166 | 166 | 166 | 8 | 8 | 38 | 8 | 8 | 8 |
| Total debt | 128 | 201 | 150 | 160 | 163 | 166 | 166 | 166 | 8 | 8 | 38 | 8 | 8 | 8 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|