| Revenue | DKK -2,3M | — |
| EBITDA | DKK -2,3M | +73% |
| Net profit | DKK 251,7M | +3268% |
| Total assets | DKK 1,1B | +25% |
| Equity | DKK 1,1B | +29% |
| Employees | — | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 417 | — | 501.216 | 525.766 | 550.886 | 659.785 | — | — | — | 0 | -2.348 |
| Staff expenses | -0 | -0 | -348.580 | -359.070 | -384.737 | -435.297 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 43 | -5 | 5.892 | 7.626 | 12.219 | 26.330 | -11.564 | -18.323 | -9.070 | -8.739 | -2.348 |
| Depreciation & amort. | -17 | -0 | -17.677 | -19.525 | -21.716 | -36.287 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 26 | -5 | -11.785 | -11.899 | -9.497 | -9.957 | -11.564 | -18.323 | -9.070 | -8.739 | -2.348 |
| Net financials | 20.189 | 11 | 19.818 | 19.810 | 9.651 | 52.416 | 34.226 | 45.730 | -979 | -1.254 | 260.736 |
| Profit before tax | 27 | 6 | 8.033 | 7.911 | -615 | 40.553 | 22.662 | 27.407 | -10.049 | -9.993 | 258.388 |
| Tax | 8 | -2 | -3.777 | 2.753 | -3.494 | -4.481 | -3.707 | -4.818 | -2.117 | -2.047 | 6.668 |
| Net profit | 19 | 8 | 11.810 | 0 | 2.879 | 45.034 | 26.369 | 32.225 | -7.932 | -7.946 | 251.720 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 436.580 | 222 | 314.138 | 324.487 | 722.885 | 774.485 | 823.810 | 574.420 | 861.218 | 861.126 | 1.074.743 |
| Equity | 333.677 | 40 | 51.977 | 62.641 | 550.520 | 595.554 | 571.923 | 554.173 | 835.742 | 827.796 | 1.067.079 |
| Long-term debt | 54.351 | 0 | 180.000 | 170.000 | 0 | 13.807 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 48.552 | 182 | 82.161 | 89.749 | 167.930 | 161.145 | 251.887 | 20.247 | 25.476 | 33.330 | 7.664 |
| Total debt | 102.902 | 182 | 262.161 | 259.749 | 167.930 | 174.952 | 251.887 | 20.247 | 25.476 | 33.330 | 7.664 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CJ Management | Management | 2012 | — | — |
RL Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
PT Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
HD Chief Executive Officer | Chief Executive Officer | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2025 | — | — | |
| Board of Directors | 2012 | — | — | |
| Chairman | 2022 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2015 | — | — | |
| Chairman | 2015 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2013 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2013 | — | — | |
| Chairman | 2016 | — | — | |
| Chairman | 2012 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2024 | — | — | |
| Chairman | 2018 | — | — | |
| Board of Directors | 2012 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2025 | |
Dane TopCo ApS | Company | 100.0% | 100.0% | 2025 |
Dane BidCo ApS | Company | 100.0% | 100.0% | 2015 |
Dane MidCo ApS | Company | 100.0% | 100.0% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Claus Jørgensen | Management | 0 companies |
| Rikke Lykke Talchow | Chief Executive Officer | 0 companies |
| Pilvi Tuulia Peltomäki | Chief Executive Officer | 0 companies |
| Henrik Dahl Jeppesen | Chief Executive Officer | 0 companies |
| Katrine Kofoed Hansen | Chairman | 0 companies |
| Henrik Olejasz Larsen | Board of Directors | 0 companies |
| Bjørn Allentoft | Chairman | 0 companies |
| Michael Schrøder | Chairman | 0 companies |
| Morten Østrup Møller | Board of Directors | 0 companies |
| Bo Heide-Ottosen | Chairman | 0 companies |
| Marco Dyrvig | Board of Directors | 0 companies |
| Christina Hvid | Board of Directors | 0 companies |
| Sonny Hoffmann Nielsen | Chairman | 0 companies |
| Christian Sonne Westerberg | Board of Directors | 0 companies |
| Hasse Jørgensen | Board of Directors | 0 companies |
| Ole Markussen | Chairman | 0 companies |
| Michael Vinther | Chairman | 0 companies |
| Mette Seifert | Board of Directors | 0 companies |
| Kenneth Lerche Karlsson | Chairman | 0 companies |
| Thomas Colding-Jørgensen | Chairman | 0 companies |
| Michael Nellemann Pedersen | Board of Directors | 0 companies |