| Revenue | DKK 1,8M | +2% |
| EBITDA | DKK -16K | +97% |
| Net profit | DKK -436K | +45% |
| Total assets | DKK 5,9M | +32% |
| Equity | DKK -203K | +64% |
| Employees | 11 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 8 | -36 | -60 | 1.158 | 1.731 | 1.769 |
| Staff expenses | -0 | -16 | -803 | -1.890 | -2.246 | -1.785 |
| EBITDA | 8 | -52 | -863 | -732 | -515 | -16 |
| Depreciation & amort. | -0 | -0 | 41 | 147 | -252 | -264 |
| EBIT | 8 | -52 | -904 | -879 | -767 | -280 |
| Net financials | 0 | -72 | -121 | -216 | -238 | -279 |
| Profit before tax | 8 | -124 | -1.025 | -1.095 | -1.006 | -559 |
| Tax | -0 | -14 | -240 | -230 | -207 | -123 |
| Net profit | 8 | -110 | -785 | -865 | -799 | -436 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|
| Total assets | 80 | 954 | 3.192 | 5.538 | 4.477 | 5.893 |
| Equity | 73 | -38 | -822 | -1.687 | -567 | -203 |
| Long-term debt | 0 | 0 | 0 | 0 | 3.000 | 1.732 |
| Short-term debt | -7 | 992 | 4.014 | 7.225 | 2.044 | 4.364 |
| Total debt | -7 | 992 | 4.014 | 7.225 | 5.044 | 6.096 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HH Management | Management | 2014 | — | — |
MB Management | Management | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
FOOTMARK HOLDING ApS | Company | 15.0% | 15.0% | 2018 |
A6 HOLDING ApS | Company | 10.0% | 10.0% | 2018 |
HENRIK HVOLBÆK HOLDING ApS | Company | 20.0% | 20.0% | 2018 |
LCH TEXTRADE A/S | Company | 50.0% | 50.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Hvolbæk | Management | 0 companies |
| Martin Branick | Management | 0 companies |
| Henrik Noes Jensen | Board of Directors | 0 companies |
| Morten Petersen | Board of Directors | 0 companies |