| Revenue | DKK 3,2M | -7% |
| EBITDA | DKK 387K | +197% |
| Net profit | DKK 126K | +154% |
| Total assets | DKK 271K | -83% |
| Equity | DKK -1,4M | +8% |
| Employees | 0 | — |
| Item | 2013 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Revenue | 727 | 808 | 3.688 | 3.467 | 3.233 |
| Staff expenses | -1.553 | -552 | -2.203 | -2.175 | -2.257 |
| EBITDA | -826 | -170 | 321 | 130 | 387 |
| Depreciation & amort. | -314 | -0 | -367 | -340 | 251 |
| EBIT | -1.140 | -170 | -47 | -210 | 136 |
| Net financials | -27 | -10 | -26 | -25 | -10 |
| Profit before tax | -1.168 | -181 | -72 | -235 | 126 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | -1.168 | -181 | -72 | -235 | 126 |
| Item | 2013 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Total assets | 2.270 | 2.282 | 2.100 | 1.607 | 271 |
| Equity | -1.086 | -1.266 | -1.339 | -1.574 | -1.448 |
| Long-term debt | 0 | 3.128 | 2.591 | 2.501 | 1.066 |
| Short-term debt | 3.356 | 420 | 848 | 680 | 652 |
| Total debt | 3.356 | 3.549 | 3.439 | 3.181 | 1.718 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EV Management | Management | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2012 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BUS REN ApS | Company | 33.3% | 33.3% | 2014 |
S. GARDE HOLDING ApS | Company | 5.0% | 5.0% | 2014 |
SCANWORK ApS | Company | 33.3% | 33.3% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Vest | Management | 0 companies |
| Mohammed Aoussar | Board of Directors | 0 companies |
| Steen Garde | Board of Directors | 0 companies |
| Flemming Frans Nielsen | Board of Directors | 0 companies |