| Revenue | DKK -13K | -42% |
| EBITDA | DKK -13K | +42% |
| Net profit | DKK 28,3M | +34705% |
| Total assets | DKK 44,1M | +93% |
| Equity | DKK 38,1M | +292% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -8 | — | -3 | -7 | -7 | -9 | -11 | -11 | -31 | -13 | -13 | -12 | -22 | -13 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -8 | 1.255 | -3 | -7 | -7 | -9 | -11 | -11 | -31 | -13 | -13 | -12 | -22 | -13 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -8 | 1.255 | -3 | -7 | -7 | -9 | -11 | -11 | -31 | -13 | -13 | -12 | -22 | -13 |
| Net financials | 133 | 1.269 | -850 | 2.687 | -1.074 | 1.711 | 5.225 | 1.743 | 35 | -155 | -2.382 | -61 | 104 | 28.355 |
| Profit before tax | 125 | 1.255 | -853 | 2.681 | -1.081 | 1.702 | 5.213 | 1.732 | 4 | -168 | -2.396 | -72 | 81 | 28.342 |
| Tax | -0 | -3 | -1 | -0 | -2 | -0 | -4 | -0 | -7 | -0 | 33 | -0 | -0 | -0 |
| Net profit | 125 | 1.258 | -853 | 2.681 | -1.079 | 1.702 | 5.217 | 1.732 | 11 | -168 | -2.429 | -72 | 81 | 28.342 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.209 | 3.507 | 2.924 | 5.706 | 4.714 | 6.320 | 11.554 | 17.518 | 14.019 | 13.484 | 11.086 | 10.828 | 22.774 | 44.056 |
| Equity | 1.627 | 2.885 | 2.033 | 4.713 | 3.634 | 5.337 | 10.554 | 12.286 | 12.297 | 12.129 | 9.700 | 9.628 | 9.709 | 38.051 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 581 | 622 | 891 | 993 | 1.080 | 983 | 1.000 | 5.232 | 1.722 | 1.355 | 1.386 | 1.200 | 13.065 | 6.004 |
| Total debt | 581 | 622 | 891 | 993 | 1.080 | 983 | 1.000 | 5.232 | 1.722 | 1.355 | 1.386 | 1.200 | 13.065 | 6.004 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|