| Revenue | DKK -14K | +12% |
| EBITDA | DKK -14K | -12% |
| Net profit | DKK -1,4M | -154% |
| Total assets | DKK 32M | -6% |
| Equity | DKK 32M | -5% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -5 | -3 | -2 | -2 | -3 | -13 | -26 | -8 | -10 | -8 | -14 | -12 | -12 | -14 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -5 | -3 | -2 | -2 | -3 | -13 | -26 | -8 | -10 | -8 | -14 | -12 | -12 | -14 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -5 | -3 | -2 | -2 | -3 | -13 | -26 | -8 | -10 | -8 | -14 | -12 | -12 | -14 |
| Net financials | 1.023 | 1.824 | 2.775 | -725 | 2.401 | 2.577 | 4.162 | 3.980 | 4.405 | 7.534 | 1.447 | 1.160 | 3.324 | -1.772 |
| Profit before tax | 1.018 | 1.821 | 2.773 | -728 | 2.398 | 2.564 | 4.136 | 3.972 | 4.395 | 7.526 | 1.433 | 1.148 | 3.311 | -1.786 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 123 | 232 | 445 | -368 | 256 | 733 | -387 |
| Net profit | 1.018 | 1.821 | 2.773 | -728 | 2.398 | 2.564 | 4.136 | 3.849 | 4.163 | 7.081 | 1.801 | 892 | 2.578 | -1.399 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.131 | 2.858 | 6.108 | 5.219 | 7.574 | 9.464 | 13.480 | 18.371 | 22.720 | 29.849 | 31.243 | 30.986 | 33.903 | 31.989 |
| Equity | 1.098 | 2.826 | 5.504 | 4.676 | 7.033 | 9.444 | 13.474 | 17.269 | 21.377 | 28.401 | 30.145 | 30.978 | 33.498 | 31.977 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 33 | 32 | 604 | 543 | 540 | 20 | 6 | 1.102 | 1.343 | 1.447 | 1.097 | 8 | 405 | 12 |
| Total debt | 33 | 32 | 604 | 543 | 540 | 20 | 6 | 1.102 | 1.343 | 1.447 | 1.097 | 8 | 405 | 12 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|