| Revenue | DKK -14K | +128% |
| EBITDA | DKK -14K | -128% |
| Net profit | DKK 1,2M | -34% |
| Total assets | DKK 14,2M | -17% |
| Equity | DKK 14,2M | -16% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -5 | -3 | -2 | -3 | -13 | -4 | -16 | -4 | -10 | -4 | -22 | -44 | -6 | -14 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -5 | -3 | -2 | -3 | -13 | -4 | -16 | -4 | -10 | -4 | -22 | -44 | -6 | -14 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -5 | -3 | -2 | -3 | -13 | -4 | -16 | -4 | -10 | -4 | -22 | -44 | -6 | -14 |
| Net financials | 1.024 | 1.825 | 2.766 | 430 | 1.143 | 2.429 | 3.289 | 4.548 | 6.635 | 2.539 | -1.882 | 744 | 2.380 | 1.364 |
| Profit before tax | 1.019 | 1.822 | 2.764 | 427 | 1.130 | 2.425 | 3.273 | 4.543 | 6.625 | 2.534 | -1.905 | 700 | 2.374 | 1.350 |
| Tax | -0 | -0 | -0 | -0 | -0 | -2 | 12 | 6 | 196 | 538 | -430 | 134 | 489 | 113 |
| Net profit | 1.019 | 1.822 | 2.764 | 427 | 1.130 | 2.428 | 3.261 | 4.537 | 6.429 | 1.997 | -1.475 | 566 | 1.885 | 1.238 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.132 | 2.858 | 5.996 | 5.725 | 6.274 | 8.499 | 11.416 | 15.650 | 18.266 | 19.678 | 17.287 | 17.553 | 16.984 | 14.175 |
| Equity | 1.099 | 2.827 | 5.495 | 5.722 | 6.271 | 8.495 | 11.401 | 15.630 | 18.059 | 19.256 | 17.281 | 17.547 | 16.932 | 14.169 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 47 | 0 |
| Short-term debt | 33 | 32 | 501 | 3 | 3 | 4 | 15 | 20 | 207 | 423 | 6 | 6 | 6 | 6 |
| Total debt | 33 | 32 | 501 | 3 | 3 | 4 | 15 | 20 | 207 | 423 | 6 | 6 | 53 | 6 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 66.7% | 66.7% | 2022 | |
| Individual | 25.0% | 25.0% | 2022 |
| Person | Role here | Other companies |
|---|