| Revenue | DKK -13K | +30% |
| EBITDA | DKK -13K | -30% |
| Net profit | DKK 215K | +152% |
| Total assets | DKK 883K | +1% |
| Equity | DKK -217K | +50% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -4 | -8 | -3 | -748 | -5 | -6 | -7 | -3 | -5 | -7 | -12 | -10 | -13 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -4 | -8 | -3 | -748 | -5 | -6 | -7 | -3 | -5 | -7 | -12 | -10 | -13 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -4 | -8 | -3 | -748 | -5 | -6 | -7 | -3 | -5 | -7 | -12 | -10 | -13 |
| Net financials | 458 | 763 | -261 | 90 | -171 | -160 | 226 | -81 | 209 | -405 | 17 | -403 | 211 |
| Profit before tax | 454 | 755 | -264 | -658 | -176 | -166 | 220 | -84 | 204 | -412 | 5 | -414 | 198 |
| Tax | -1 | -2 | 2 | -164 | -1 | -1 | -2 | -1 | -2 | 100 | -0 | -0 | -17 |
| Net profit | 455 | 758 | -266 | -493 | -175 | -164 | 222 | -83 | 206 | -512 | 5 | -414 | 215 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 620 | 1.387 | 1.230 | 908 | 820 | 671 | 903 | 775 | 996 | 499 | 1.125 | 878 | 883 |
| Equity | 535 | 1.244 | 978 | 485 | 309 | 145 | 366 | 284 | 489 | -23 | -18 | -432 | -217 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 19 | 0 | 0 | 38 | 816 | 656 | 436 |
| Short-term debt | 85 | 143 | 252 | 424 | 511 | 526 | 518 | 492 | 507 | 484 | 328 | 654 | 663 |
| Total debt | 85 | 143 | 252 | 424 | 511 | 526 | 537 | 492 | 507 | 522 | 1.144 | 1.310 | 1.100 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|