| Revenue | DKK -898K | +13% |
| EBITDA | DKK -1,5M | -5% |
| Net profit | DKK -605K | -2741% |
| Total assets | DKK 12,3M | -5% |
| Equity | DKK 12,2M | -5% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -23 | 206 | 84 | 121 | -45 | 9 | -97 | 48 | 89 | 7.623 | -623 | -841 | -796 | -898 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -938 | -625 | -642 | -614 |
| EBITDA | -23 | 60 | 84 | 121 | -45 | 9 | -97 | 48 | 89 | 7.623 | -1.561 | -1.466 | -1.438 | -1.512 |
| Depreciation & amort. | -0 | -0 | -45 | -45 | -45 | -45 | -54 | -54 | -54 | -25 | -25 | -25 | -25 | -25 |
| EBIT | -23 | 60 | 39 | 76 | -90 | -37 | -151 | -7 | 34 | 7.598 | -1.585 | -1.491 | -1.462 | -1.537 |
| Net financials | 0 | -269 | 248 | 79 | -59 | 506 | 680 | 312 | 161 | 768 | -358 | 547 | 1.495 | 809 |
| Profit before tax | -23 | -209 | 287 | 155 | -149 | 470 | 528 | 305 | 196 | 8.367 | -1.944 | -944 | 33 | -728 |
| Tax | -0 | 15 | -137 | -0 | -17 | -55 | -770 | 45 | -23 | 2.667 | -574 | -318 | 10 | -123 |
| Net profit | -23 | -224 | 423 | 155 | -132 | 524 | 1.298 | 261 | 219 | 5.700 | -1.370 | -626 | 23 | -605 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 100 | 10.016 | 10.260 | 10.341 | 10.121 | 11.052 | 9.341 | 9.569 | 9.610 | 17.654 | 15.902 | 12.929 | 12.909 | 12.315 |
| Equity | 77 | 8.994 | 9.369 | 9.474 | 9.241 | 9.616 | 8.614 | 8.874 | 9.093 | 14.793 | 13.424 | 12.798 | 12.821 | 12.216 |
| Long-term debt | 0 | 40 | 45 | 20 | 20 | 20 | 20 | 20 | 20 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 23 | 39 | 16 | 17 | 29 | 586 | 607 | 529 | 356 | 2.851 | 2.478 | 131 | 88 | 99 |
| Total debt | 23 | 79 | 61 | 36 | 49 | 606 | 626 | 549 | 375 | 2.851 | 2.478 | 131 | 88 | 99 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|