| Revenue | DKK 11M | +740% |
| EBITDA | DKK 42K | -84% |
| Net profit | DKK -520K | -4527% |
| Total assets | DKK 18,2M | +23% |
| Equity | DKK 3,8M | -12% |
| Employees | 43 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 1.342 | 1.541 | 1.912 | 1.315 | 11.049 |
| Staff expenses | -897 | -968 | -1.167 | -1.052 | -10.985 |
| EBITDA | 445 | 515 | 671 | 262 | 42 |
| Depreciation & amort. | -566 | -575 | -447 | -164 | -354 |
| EBIT | -121 | -61 | 225 | 99 | -312 |
| Net financials | -102 | -239 | -178 | -84 | -274 |
| Profit before tax | -223 | -300 | 47 | 15 | -586 |
| Tax | -36 | 0 | -43 | 3 | -65 |
| Net profit | -187 | -300 | 89 | 12 | -520 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 16.126 | 17.193 | 15.050 | 14.766 | 18.216 |
| Equity | 916 | 616 | 706 | 4.315 | 3.795 |
| Long-term debt | 1.207 | 7.819 | 8.336 | 3.484 | 3.156 |
| Short-term debt | 13.796 | 8.487 | 5.894 | 6.599 | 10.932 |
| Total debt | 15.003 | 16.306 | 14.230 | 10.082 | 14.088 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
KV Management | Management | 2019 |
| Former (2) | ||
DP Management | Management | 2012 – 2019 |
JS Management | Management | 2012 – 2012 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
| Board of Directors | 2012 – 2019 | |
| Board of Directors | 2012 – 2019 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2019 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2012 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2012 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Kristian Vestergaard Bonde | Management | 0 companies |
| David Peter York | Management | 0 companies |
| Jørgen Stig Boslev Jørgensen | Management | 0 companies |
| Brian Ege Jensen | Board of Directors | 0 companies |
| Søren Christian Konge | Board of Directors | 0 companies |