| Revenue | DKK -35K | -13% |
| EBITDA | DKK -35K | +13% |
| Net profit | DKK -35K | +19% |
| Total assets | DKK 729K | -2% |
| Equity | DKK 486K | -7% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 35 | 1.081 | 837 | 359 | -1 | -54 | -2 | 1.286 | -8 | -27 | -11 | -40 | -35 |
| Staff expenses | -164 | -598 | -585 | -12 | -61 | -39 | -0 | -98 | -1 | -0 | -2 | -0 | -0 |
| EBITDA | -128 | 483 | 252 | 347 | -62 | -93 | -2 | 1.188 | -9 | -27 | -13 | -40 | -35 |
| Depreciation & amort. | -4 | -5 | -5 | -1 | -0 | -0 | -0 | -3 | -32 | -32 | -32 | -15 | -0 |
| EBIT | -132 | 478 | 247 | 346 | -62 | -93 | -2 | 1.185 | -41 | -59 | -45 | -55 | -35 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3 | -2 | -0 | 0 | 0 |
| Profit before tax | -132 | 479 | 247 | 346 | -62 | -93 | -2 | 1.185 | -45 | -61 | -45 | -55 | -35 |
| Tax | -33 | 120 | 60 | 82 | 1 | -0 | -0 | 227 | -8 | -13 | -10 | -12 | -0 |
| Net profit | -99 | 358 | 187 | 264 | -63 | -93 | -2 | 958 | -36 | -48 | -35 | -43 | -35 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 192 | 559 | 534 | 528 | 279 | 169 | 170 | 1.306 | 1.085 | 1.035 | 628 | 745 | 729 |
| Equity | -19 | 339 | 276 | 361 | 48 | -45 | -47 | 910 | 819 | 715 | 622 | 521 | 486 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 212 | 220 | 257 | 167 | 231 | 214 | 218 | 390 | 267 | 321 | 6 | 225 | 243 |
| Total debt | 212 | 220 | 257 | 167 | 231 | 214 | 218 | 390 | 267 | 321 | 6 | 225 | 243 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SB Management | Management | 2012 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BENTHIN HOLDING ApS | Company | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Stig Benthin | Management | 0 companies |