| Revenue | DKK 716K | +1% |
| EBITDA | DKK 716K | +1% |
| Net profit | DKK 291K | +3% |
| Total assets | DKK 8,1M | -1% |
| Equity | DKK 3,2M | +10% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -5 | -17 | 294 | 352 | 262 | 354 | 352 | 350 | 350 | 350 | 530 | 699 | 713 | 716 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -5 | -17 | 294 | 399 | 262 | 354 | 352 | 350 | 350 | 350 | 5.063 | -971 | 713 | 716 |
| Depreciation & amort. | -0 | -8.243 | -0 | -0 | -0 | 0 | 0 | 0 | 0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -5 | -8.260 | 294 | 399 | 262 | 354 | 352 | 350 | 350 | 350 | 5.063 | -971 | 713 | 716 |
| Net financials | -1 | -83 | -571 | -161 | -246 | -115 | -108 | -120 | -234 | -244 | 30 | -148 | -313 | -314 |
| Profit before tax | -6 | -8.343 | -183 | 239 | 16 | 239 | 243 | 231 | 116 | 105 | 5.094 | -1.119 | 400 | 402 |
| Tax | -0 | -25 | 47 | 17 | 45 | 53 | 50 | 43 | 40 | 49 | 90 | 125 | 117 | 111 |
| Net profit | -6 | -8.318 | -230 | 222 | -28 | 185 | 193 | 187 | 76 | 56 | 5.004 | -1.243 | 283 | 291 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 496 | 5.204 | 5.286 | 5.281 | 5.377 | 5.503 | 5.670 | 5.762 | 5.501 | 5.199 | 9.748 | 8.093 | 8.108 | 8.064 |
| Equity | 494 | -7.824 | -8.054 | -1.833 | -1.861 | -1.675 | -1.483 | -1.295 | -1.219 | -1.163 | 3.841 | 2.598 | 2.881 | 3.172 |
| Long-term debt | 0 | 12.433 | 12.393 | 6.627 | 6.715 | 6.616 | 6.499 | 5.993 | 5.417 | 4.907 | 4.128 | 3.503 | 3.020 | 2.542 |
| Short-term debt | 2 | 595 | 947 | 486 | 523 | 563 | 653 | 1.064 | 1.303 | 1.455 | 1.779 | 1.993 | 2.208 | 2.351 |
| Total debt | 2 | 13.028 | 13.341 | 7.113 | 7.238 | 7.179 | 7.152 | 7.057 | 6.720 | 6.362 | 5.907 | 5.495 | 5.227 | 4.893 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SH Management | Management | 2012 | — | — |
OB Management | Management | 2012 | — | — |
AD Management | Management | 2022 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
AMB ApS | Company | 66.7% | 66.7% | 2012 |
SHM EJENDOMME ApS | Company | 20.0% | 20.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Sven Holmen Madsen | Management | 0 companies |
| Ole Bech | Management | 0 companies |
| August Ditlev Bech | Management | 0 companies |