| Revenue | DKK 598K | +3% |
| EBITDA | DKK 921K | +59% |
| Net profit | DKK 660K | -2% |
| Total assets | DKK 11,8M | +6% |
| Equity | DKK 7,8M | +9% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 385 | 306 | 358 | 578 | 598 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 385 | 3.074 | 358 | 578 | 921 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 385 | 3.074 | 358 | 578 | 921 |
| Net financials | -33 | -27 | -27 | 285 | 276 |
| Profit before tax | 351 | 3.047 | 331 | 863 | 873 |
| Tax | 77 | 670 | 73 | 190 | 214 |
| Net profit | 274 | 2.377 | 258 | 673 | 660 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 7.404 | 10.231 | 10.330 | 11.084 | 11.794 |
| Equity | 3.881 | 6.258 | 6.516 | 7.189 | 7.849 |
| Long-term debt | 2.198 | 2.054 | 1.955 | 1.853 | 1.714 |
| Short-term debt | 437 | 422 | 383 | 501 | 597 |
| Total debt | 2.635 | 2.476 | 2.338 | 2.354 | 2.311 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
SB Management | Management | 2016 |
JH Management | Management | 2012 |
| Former (1) | ||
PP Management | Management | 2012 – 2016 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Philip Utzon | Management | 0 companies |
| Søren Bay Wedebye | Management | 0 companies |
| Jan Henrik Søe-Pedersen | Management | 0 companies |