| Revenue | DKK 27,3M | +3% |
| EBITDA | DKK 7,5M | +12% |
| Net profit | DKK 5,8M | +3% |
| Total assets | DKK 35,2M | -12% |
| Equity | DKK 15,8M | -2% |
| Employees | 39 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -7 | 0 | -10 | — | -18 | -13 | 17.603 | 17.213 | 17.284 | 20.779 | 23.889 | 26.591 | 27.342 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -14.551 | -14.708 | -14.631 | -13.953 | -17.855 | -19.873 | -19.860 |
| EBITDA | -7 | 0 | -10 | -15 | -18 | -13 | 3.052 | 2.505 | 2.653 | 6.826 | 5.996 | 6.645 | 7.471 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -193 | -144 | -258 | -323 | -238 | -268 | -393 |
| EBIT | -7 | 0 | -10 | -15 | -18 | -13 | 2.859 | 2.361 | 2.395 | 6.503 | 5.758 | 6.377 | 7.078 |
| Net financials | -234 | -1.764 | -540 | 673 | -786 | -1.903 | -181 | 73 | -2 | 304 | 908 | 1.349 | 680 |
| Profit before tax | -241 | -1.764 | -550 | 658 | -804 | -1.916 | 2.678 | 2.434 | 2.393 | 6.807 | 6.666 | 7.093 | 7.323 |
| Tax | -0 | -2 | 22 | -5 | -13 | -13 | 588 | 552 | 525 | 1.423 | 1.254 | 1.471 | 1.557 |
| Net profit | -241 | -1.762 | -572 | 663 | -791 | -1.903 | 2.090 | 1.882 | 1.868 | 5.384 | 5.412 | 5.622 | 5.766 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 553 | 609 | 819 | 1.488 | 1.095 | 1.497 | 22.696 | 24.791 | 28.595 | 38.336 | 37.171 | 39.942 | 35.171 |
| Equity | 257 | -1.471 | 664 | 1.328 | 528 | 1.487 | 7.542 | 9.430 | 11.313 | 16.691 | 16.977 | 16.104 | 15.788 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 152 | 778 | 1.951 | 1.052 | 0 | 0 | 0 |
| Short-term debt | 296 | 2.080 | 155 | 160 | 567 | 10 | 15.002 | 14.583 | 15.319 | 20.481 | 20.120 | 23.787 | 19.383 |
| Total debt | 296 | 2.080 | 155 | 160 | 567 | 10 | 15.154 | 15.361 | 17.270 | 21.533 | 20.120 | 23.787 | 19.383 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NB Management | Management | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2012 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2012 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BACH SALICATH DANMARK A/S | Company | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Niels Bach | Management | 0 companies |
| Bo Tornøe Nørholm | Chairman | 0 companies |
| Ellen Thøgersen Bach | Board of Directors | 0 companies |
| Gorm Himmer | Board of Directors | 0 companies |